T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
28K
|
€
25K
|
€
26K
|
€
21K
|
€
21K
|
€
241K
|
€
12K
|
€
12K
|
€
9K
|
€
10K
|
€
9K
|
€
11K
|
€
23K
|
€
20K
|
€
16K
|
€
11K
|
€
26K
|
€
67K
|
€
135K
|
|
|
€
5K
|
€
7K
|
€
8K
|
€
14K
|
€
9K
|
€
134
|
€
160K
|
€
3K
|
€
3K
|
€
3K
|
€
-23K
|
€
6K
|
€
6K
|
€
13K
|
€
14K
|
€
12K
|
€
400
|
€
25K
|
€
101K
|
€
81K
|
|
|
€
412K
|
€
417K
|
€
422K
|
€
427K
|
€
432K
|
€
417K
|
€
417K
|
€
256K
|
€
253K
|
€
250K
|
€
247K
|
€
269K
|
€
267K
|
€
260K
|
€
260K
|
€
256K
|
€
256K
|
€
255K
|
€
252K
|
€
230K
|
|
|
€
38K
|
€
42K
|
€
39K
|
€
40K
|
€
36K
|
€
25K
|
€
277K
|
€
22K
|
€
19K
|
€
19K
|
€
20K
|
€
20K
|
€
20K
|
€
33K
|
€
30K
|
€
27K
|
€
21K
|
€
36K
|
€
83K
|
€
154K
|
|
|
€
7K
|
€
12K
|
€
8K
|
€
10K
|
€
4K
|
€
10K
|
€
1K
|
€
1K
|
€
805
|
€
2K
|
€
1K
|
€
4K
|
|
€
4K
|
€
4K
|
€
3K
|
€
709
|
€
4K
|
€
20K
|
€
18K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
12K
|
€
13K
|
€
14K
|
|
|
|
|
|
|
|
€
3K
|
|
€
13K
|
€
10K
|
€
11K
|
|
€
22K
|
€
80K
|
€
80K
|
|
|
214.13%
|
176.38%
|
161.64%
|
100%
|
|
|
|
|
|
|
|
48.34%
|
|
96.7%
|
73.85%
|
95.05%
|
|
85.28%
|
78.94%
|
98.91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
28K
|
€
25K
|
€
25K
|
€
21K
|
€
4K
|
€
239K
|
€
10K
|
€
9K
|
€
7K
|
€
8K
|
€
8K
|
€
9K
|
€
21K
|
€
18K
|
€
15K
|
€
9K
|
€
25K
|
€
65K
|
€
133K
|
|
|
€
16K
|
€
20K
|
€
18K
|
€
19K
|
€
14K
|
€
4K
|
€
239K
|
€
10K
|
€
9K
|
€
7K
|
€
8K
|
€
8K
|
€
4K
|
€
15K
|
€
12K
|
€
9K
|
€
3K
|
€
19K
|
€
59K
|
€
127K
|
|
|
€
10K
|
€
12K
|
€
13K
|
€
14K
|
€
9K
|
€
134
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
-23K
|
€
6K
|
€
6K
|
€
13K
|
€
14K
|
€
12K
|
€
400
|
€
25K
|
€
101K
|
€
81K
|
|
|
-
|
€
16K
|
-
|
-
|
€
116K
|
€
108K
|
€
62K
|
€
24K
|
€
190K
|
€
24K
|
-
|
€
74K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
3K
|
€
4K
|
€
7K
|
€
6K
|
€
26K
|
€
125K
|
€
4K
|
€
280
|
€
63K
|
€
84K
|
€
7K
|
€
72K
|
€
74K
|
€
44K
|
€
39K
|
€
18K
|
€
21K
|
€
5K
|
€
29K
|
|
|
€
13K
|
€
15K
|
€
15K
|
€
20K
|
€
15K
|
€
134
|
€
160K
|
€
3K
|
€
3K
|
€
3K
|
€
-23K
|
€
6K
|
€
12K
|
€
19K
|
€
19K
|
€
17K
|
€
6K
|
€
31K
|
€
107K
|
€
87K
|
|
|
€
-6K
|
€
-17K
|
€
-37K
|
€
-26K
|
€
-11K
|
€
17K
|
€
124K
|
€
3K
|
€
-926
|
€
62K
|
€
82K
|
€
104K
|
|
€
164K
|
€
157K
|
€
148K
|
€
142K
|
€
136K
|
€
106K
|
€
89K
|
|
|
0.61
|
0.20
|
0.15
|
0.24
|
0.42
|
2.67
|
82.30
|
3.58
|
0.23
|
27.09
|
27.13
|
17.31
|
|
13.21
|
17.44
|
13.62
|
193.84
|
33.89
|
2.58
|
3.96
|
|
|
0.61
|
0.20
|
0.15
|
0.24
|
0.44
|
2.67
|
136.04
|
3.58
|
0.69
|
27.09
|
27.13
|
17.31
|
|
13.21
|
17.44
|
13.62
|
193.84
|
33.89
|
2.58
|
3.96
|
|
|
0.61
|
0.20
|
0.15
|
0.24
|
0.43
|
2.67
|
103.23
|
4.30
|
1.41
|
27.09
|
27.13
|
17.31
|
|
13.21
|
17.44
|
13.62
|
193.84
|
33.89
|
2.88
|
4.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
676K
|
€
679K
|
€
674K
|
€
683K
|
€
689K
|
€
599K
|
€
590K
|
€
407K
|
€
380K
|
€
253K
|
€
250K
|
€
276K
|
€
267K
|
€
274K
|
€
269K
|
€
268K
|
€
257K
|
€
260K
|
€
319K
|
€
260K
|
|
|
€
216K
|
€
212K
|
€
200K
|
€
202K
|
€
201K
|
€
115K
|
€
107K
|
€
151K
|
€
126K
|
€
2K
|
€
3K
|
€
6K
|
|
€
13K
|
€
10K
|
€
12K
|
€
737
|
€
4K
|
€
67K
|
€
30K
|
|
|
€
16K
|
€
22K
|
€
43K
|
€
35K
|
€
19K
|
€
10K
|
€
1K
|
€
1K
|
€
805
|
€
2K
|
€
3K
|
€
6K
|
|
€
13K
|
€
10K
|
€
12K
|
€
737
|
€
4K
|
€
67K
|
€
30K
|
|
|
€
200K
|
€
190K
|
€
157K
|
€
167K
|
€
182K
|
€
105K
|
€
105K
|
€
150K
|
€
125K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60.9%
|
61.4%
|
62.64%
|
62.57%
|
62.75%
|
69.58%
|
70.6%
|
62.88%
|
66.75%
|
99.06%
|
98.75%
|
97.68%
|
100%
|
95.1%
|
96.44%
|
95.62%
|
99.71%
|
98.41%
|
78.88%
|
88.49%
|
|
|
0.49
|
0.46
|
0.37
|
0.39
|
0.42
|
0.25
|
0.25
|
0.59
|
0.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.92
|
7.57
|
7.99
|
7.94
|
9.77
|
26.59
|
0.45
|
14.96
|
13.94
|
0.34
|
0.41
|
0.85
|
|
0.64
|
0.53
|
0.80
|
0.08
|
0.17
|
1.04
|
0.22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.07%
|
3.65%
|
3.56%
|
4.76%
|
3.57%
|
0.03%
|
38.52%
|
1.06%
|
1.23%
|
1.35%
|
-9.13%
|
2.05%
|
4.47%
|
7.33%
|
7.38%
|
6.71%
|
2.38%
|
12.23%
|
42.65%
|
37.95%
|
|
|
1.09%
|
1.62%
|
1.98%
|
3.2%
|
2.03%
|
0.03%
|
38.52%
|
1.06%
|
1.23%
|
1.35%
|
-9.13%
|
2.05%
|
2.36%
|
5.16%
|
5.21%
|
4.51%
|
0.16%
|
9.92%
|
40.27%
|
35.12%
|
|
|
0.67
|
0.99
|
1.24
|
2.00
|
1.27
|
0.02
|
27.19
|
0.67
|
0.82
|
1.34
|
-9.02
|
2.00
|
2.36
|
4.91
|
5.03
|
4.32
|
0.16
|
9.76
|
31.77
|
31.08
|
|
|
1.09
|
1.62
|
1.98
|
3.20
|
2.03
|
0.03
|
38.52
|
1.06
|
1.23
|
1.35
|
-9.13
|
2.05
|
2.36
|
5.16
|
5.21
|
4.51
|
0.16
|
9.92
|
40.27
|
35.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|