TD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-136K
|
€
3K
|
€
24K
|
€
23K
|
€
23K
|
€
29K
|
€
49K
|
€
45K
|
€
22K
|
€
30K
|
€
-1K
|
€
-7K
|
€
8K
|
€
11K
|
€
19K
|
€
36K
|
€
29K
|
€
27K
|
€
34K
|
€
31K
|
|
|
€
-179K
|
€
328
|
€
3K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
19K
|
€
18K
|
€
-521
|
€
8K
|
€
-20K
|
€
-19K
|
€
360
|
€
3K
|
€
17K
|
€
21K
|
€
22K
|
€
28K
|
€
28K
|
€
15K
|
|
|
€
2.61M
|
€
2.79M
|
€
1.12M
|
€
1.12M
|
€
1.13M
|
€
1.14M
|
€
1.14M
|
€
1.13M
|
€
1.13M
|
€
1.14M
|
€
1.13M
|
€
1.15M
|
€
1.17M
|
€
1.18M
|
€
1.18M
|
€
1.16M
|
€
1.14M
|
€
1.12M
|
€
1.10M
|
€
1.07M
|
|
|
€
112K
|
€
136K
|
€
71K
|
€
71K
|
€
71K
|
€
72K
|
€
97K
|
€
93K
|
€
71K
|
€
79K
|
€
55K
|
€
56K
|
€
60K
|
€
63K
|
€
70K
|
€
85K
|
€
79K
|
€
76K
|
€
83K
|
€
78K
|
|
|
|
-
|
€
442
|
€
2K
|
€
2K
|
€
5K
|
€
2K
|
|
€
691
|
€
1K
|
|
|
|
€
2K
|
|
€
410
|
€
2K
|
|
€
1K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
125.74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-164K
|
€
-5K
|
€
17K
|
€
16K
|
€
17K
|
€
17K
|
€
43K
|
€
39K
|
€
16K
|
€
24K
|
€
-7K
|
€
-15K
|
€
2K
|
€
6K
|
€
13K
|
€
29K
|
€
24K
|
€
22K
|
€
30K
|
€
27K
|
|
|
€
-187K
|
€
-32K
|
€
-11K
|
€
-12K
|
€
-11K
|
€
-12K
|
€
14K
|
€
10K
|
€
-10K
|
€
-1K
|
€
-33K
|
€
-37K
|
€
-20K
|
€
-17K
|
€
-9K
|
€
7K
|
€
341
|
€
-3K
|
€
7K
|
€
-131
|
|
|
€
-173K
|
€
6K
|
€
9K
|
€
2K
|
€
965
|
€
2K
|
€
25K
|
€
24K
|
€
5K
|
€
14K
|
€
-14K
|
€
-13K
|
€
6K
|
€
9K
|
€
23K
|
€
27K
|
€
28K
|
€
34K
|
€
34K
|
€
21K
|
|
|
€
1.37M
|
€
1.78M
|
€
0
|
€
0
|
€
3K
|
€
5K
|
€
4K
|
€
12K
|
€
0
|
€
0
|
€
34K
|
€
0
|
€
0
|
€
0
|
€
300
|
€
300
|
€
300
|
€
300
|
€
300
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
512K
|
€
696K
|
€
816K
|
€
770K
|
€
745K
|
€
83K
|
€
75K
|
€
68K
|
€
40K
|
€
22K
|
€
458
|
€
23K
|
€
41K
|
€
23K
|
€
35K
|
€
71K
|
€
48K
|
€
29K
|
€
156K
|
€
79K
|
|
|
€
-157K
|
€
28K
|
€
31K
|
€
24K
|
€
23K
|
€
24K
|
€
48K
|
€
46K
|
€
25K
|
€
34K
|
€
6K
|
€
3K
|
€
23K
|
€
25K
|
€
39K
|
€
44K
|
€
46K
|
€
52K
|
€
51K
|
€
42K
|
|
|
€
52K
|
€
690K
|
€
787K
|
€
763K
|
€
746K
|
€
733K
|
€
720K
|
€
683K
|
€
679K
|
€
685K
|
€
658K
|
€
693K
|
€
672K
|
€
681K
|
€
663K
|
€
630K
|
€
593K
|
€
553K
|
€
508K
|
€
463K
|
|
|
1.11
|
13.11
|
20.57
|
35.79
|
40.00
|
31.79
|
27.23
|
13.96
|
29.68
|
33.07
|
17.36
|
47.04
|
17.01
|
28.17
|
19.64
|
39.02
|
33.79
|
38.08
|
28.65
|
31.67
|
|
|
1.12
|
13.11
|
20.57
|
35.79
|
40.00
|
31.79
|
27.23
|
14.78
|
29.68
|
33.07
|
17.36
|
47.04
|
17.01
|
28.17
|
19.64
|
41.70
|
38.38
|
38.08
|
30.67
|
31.67
|
|
|
1.11
|
13.11
|
20.57
|
35.79
|
40.00
|
31.79
|
27.23
|
14.36
|
29.68
|
33.07
|
17.36
|
47.04
|
17.01
|
28.17
|
19.64
|
40.31
|
35.94
|
38.08
|
29.62
|
31.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.06M
|
€
2.91M
|
€
1.23M
|
€
1.21M
|
€
1.22M
|
€
1.24M
|
€
1.25M
|
€
1.26M
|
€
1.25M
|
€
1.28M
|
€
1.29M
|
€
1.30M
|
€
1.32M
|
€
1.34M
|
€
1.35M
|
€
1.32M
|
€
1.31M
|
€
1.29M
|
€
1.27M
|
€
1.25M
|
|
|
€
1.40M
|
€
57K
|
€
40K
|
€
22K
|
€
19K
|
€
24K
|
€
27K
|
€
53K
|
€
24K
|
€
46K
|
€
65K
|
€
40K
|
€
42K
|
€
50K
|
€
60K
|
€
41K
|
€
43K
|
€
40K
|
€
43K
|
€
40K
|
|
|
€
492K
|
€
57K
|
€
40K
|
€
22K
|
€
19K
|
€
24K
|
€
27K
|
€
51K
|
€
24K
|
€
21K
|
€
40K
|
€
15K
|
€
42K
|
€
25K
|
€
36K
|
€
16K
|
€
17K
|
€
15K
|
€
18K
|
€
15K
|
|
|
€
900K
|
|
|
|
|
|
|
|
|
€
25K
|
€
25K
|
€
25K
|
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
|
|
64.31%
|
96.04%
|
91.61%
|
92.66%
|
92.58%
|
91.94%
|
91.4%
|
89.14%
|
90.97%
|
89.07%
|
87.42%
|
89.05%
|
88.79%
|
87.99%
|
87.02%
|
87.84%
|
87.27%
|
86.99%
|
86.2%
|
85.84%
|
|
|
0.34
|
|
|
|
|
|
|
|
|
0.02
|
0.02
|
0.02
|
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
|
|
|
|
2.39
|
1.35
|
1.14
|
1.40
|
0.64
|
1.36
|
1.50
|
1.89
|
|
|
16.95
|
8.86
|
4.49
|
1.41
|
1.79
|
1.84
|
1.45
|
1.49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5.99%
|
1.01%
|
2.72%
|
2.13%
|
2.01%
|
2.14%
|
4.18%
|
4.12%
|
2.24%
|
3%
|
0.54%
|
0.28%
|
1.94%
|
2.15%
|
3.35%
|
3.79%
|
4.03%
|
4.66%
|
4.61%
|
3.92%
|
|
|
-6.86%
|
0.01%
|
0.25%
|
-0.34%
|
-0.45%
|
-0.38%
|
1.69%
|
1.62%
|
-0.05%
|
0.72%
|
-1.75%
|
-1.67%
|
0.03%
|
0.24%
|
1.42%
|
1.83%
|
1.97%
|
2.47%
|
2.56%
|
1.41%
|
|
|
-4.41
|
0.01
|
0.23
|
-0.32
|
-0.41
|
-0.35
|
1.54
|
1.44
|
-0.04
|
0.64
|
-1.53
|
-1.48
|
0.03
|
0.21
|
1.24
|
1.61
|
1.72
|
2.15
|
2.21
|
1.21
|
|
|
-6.86
|
0.01
|
0.25
|
-0.34
|
-0.45
|
-0.38
|
1.69
|
1.62
|
-0.05
|
0.72
|
-1.75
|
-1.67
|
0.03
|
0.24
|
1.42
|
1.83
|
1.97
|
2.47
|
2.56
|
1.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|