TC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
3K
|
€
4K
|
€
20K
|
€
6K
|
€
21K
|
€
7K
|
€
4K
|
€
-12K
|
€
13K
|
€
20K
|
€
25K
|
€
10K
|
€
6K
|
|
|
€
9K
|
€
217
|
€
2K
|
€
615
|
€
4K
|
€
15K
|
€
-1K
|
€
1K
|
€
-13K
|
€
2K
|
€
12K
|
€
13K
|
€
5K
|
€
2K
|
|
|
€
59K
|
€
49K
|
€
49K
|
€
47K
|
€
47K
|
€
43K
|
€
28K
|
€
29K
|
€
28K
|
€
41K
|
€
39K
|
€
27K
|
€
14K
|
€
8K
|
|
|
€
11K
|
€
3K
|
€
4K
|
€
15K
|
€
8K
|
€
21K
|
€
4K
|
€
3K
|
€
1K
|
€
8K
|
€
19K
|
€
19K
|
€
8K
|
€
4K
|
|
|
€
3K
|
€
3K
|
€
17K
|
|
€
1K
|
€
1K
|
€
4K
|
|
€
3K
|
€
11K
|
€
10K
|
€
14K
|
€
6K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
2K
|
€
3K
|
€
19K
|
€
6K
|
€
18K
|
€
4K
|
€
3K
|
€
-13K
|
€
6K
|
€
19K
|
€
21K
|
€
9K
|
€
5K
|
|
|
€
11K
|
€
2K
|
€
3K
|
€
2K
|
€
4K
|
€
15K
|
€
1K
|
€
2K
|
€
-13K
|
€
6K
|
€
19K
|
€
21K
|
€
9K
|
€
3K
|
|
|
€
9K
|
€
217
|
€
2K
|
€
615
|
€
4K
|
€
15K
|
€
-1K
|
€
1K
|
€
-13K
|
€
2K
|
€
12K
|
€
13K
|
€
5K
|
€
2K
|
|
|
|
|
|
|
|
-
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
237K
|
€
253K
|
€
281K
|
€
295K
|
€
32K
|
€
42K
|
€
117K
|
€
106K
|
€
35K
|
€
14K
|
€
15K
|
€
5K
|
€
14K
|
€
3K
|
|
|
€
9K
|
€
217
|
€
2K
|
€
18K
|
€
6K
|
€
18K
|
€
2K
|
€
3K
|
€
-13K
|
€
2K
|
€
12K
|
€
13K
|
€
5K
|
€
4K
|
|
|
€
59K
|
€
49K
|
€
49K
|
€
47K
|
€
47K
|
€
41K
|
€
23K
|
€
27K
|
€
28K
|
€
41K
|
€
39K
|
€
27K
|
€
14K
|
€
8K
|
|
|
1.12
|
1.10
|
1.12
|
1.12
|
2.21
|
1.73
|
1.09
|
1.09
|
1.38
|
2.21
|
1.48
|
1.33
|
1.38
|
1.24
|
|
|
1.12
|
1.10
|
1.12
|
1.12
|
2.21
|
1.73
|
1.09
|
1.09
|
1.38
|
2.21
|
1.48
|
1.33
|
1.38
|
1.24
|
|
|
1.12
|
1.10
|
1.12
|
1.12
|
2.21
|
1.73
|
1.09
|
1.09
|
1.38
|
2.21
|
1.48
|
1.33
|
1.38
|
1.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
554K
|
€
540K
|
€
472K
|
€
451K
|
€
86K
|
€
99K
|
€
278K
|
€
314K
|
€
103K
|
€
75K
|
€
121K
|
€
108K
|
€
50K
|
€
43K
|
|
|
€
495K
|
€
490K
|
€
423K
|
€
404K
|
€
39K
|
€
56K
|
€
250K
|
€
285K
|
€
75K
|
€
34K
|
€
82K
|
€
81K
|
€
36K
|
€
34K
|
|
|
€
495K
|
€
490K
|
€
423K
|
€
404K
|
€
39K
|
€
56K
|
€
250K
|
€
285K
|
€
75K
|
€
34K
|
€
82K
|
€
81K
|
€
36K
|
€
34K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.62%
|
9.16%
|
10.42%
|
10.51%
|
54.66%
|
43.27%
|
10.02%
|
9.31%
|
27.29%
|
54.73%
|
32.42%
|
25.04%
|
27.38%
|
19.35%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44.42
|
223.03
|
154.53
|
21.62
|
6.53
|
3.07
|
59.89
|
99.09
|
|
5.80
|
4.26
|
3.78
|
3.97
|
6.80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.97%
|
0.44%
|
3.62%
|
37.08%
|
12.51%
|
42.05%
|
6.27%
|
8.75%
|
-46.31%
|
4.37%
|
31.18%
|
49.14%
|
39.81%
|
44.7%
|
|
|
15.97%
|
0.44%
|
3.62%
|
1.3%
|
8.72%
|
34.77%
|
-4.89%
|
4.17%
|
-46.31%
|
4.37%
|
31.18%
|
49.14%
|
39.81%
|
24.94%
|
|
|
1.70
|
0.04
|
0.38
|
0.14
|
4.77
|
15.05
|
-0.49
|
0.39
|
-12.64
|
2.39
|
10.11
|
12.31
|
10.90
|
4.83
|
|
|
15.97
|
0.44
|
3.62
|
1.30
|
8.72
|
34.77
|
-4.89
|
4.17
|
-46.31
|
4.37
|
31.18
|
49.14
|
39.81
|
24.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|