T-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,76M
|
€
744K
|
€
378K
|
€
145K
|
€
116K
|
€
206K
|
€
169K
|
€
190K
|
€
118K
|
€
-58K
|
€
85K
|
€
36K
|
€
126K
|
€
34K
|
€
1K
|
|
|
€
719K
|
€
145K
|
€
6K
|
€
-57K
|
€
14K
|
€
96K
|
€
65K
|
€
59K
|
€
36K
|
€
-106K
|
€
62K
|
€
-22K
|
€
9K
|
€
18K
|
€
-2K
|
|
|
€
1,05M
|
€
331K
|
€
186K
|
€
180K
|
€
237K
|
€
223K
|
€
127K
|
€
63K
|
€
2K
|
€
-34K
|
€
71K
|
€
10K
|
€
28K
|
€
28K
|
€
10K
|
|
|
€
1,38M
|
€
430K
|
€
188K
|
€
60K
|
€
75K
|
€
183K
|
€
128K
|
€
84K
|
€
61K
|
-
|
€
82K
|
€
342
|
€
24K
|
€
25K
|
€
1K
|
|
|
€
377K
|
€
103K
|
€
47K
|
€
14K
|
€
30K
|
€
41K
|
€
3K
|
€
2K
|
|
€
793
|
€
3K
|
€
2K
|
€
1K
|
€
42
|
€
42
|
|
|
€
22K
|
€
6K
|
€
4K
|
€
9K
|
€
4K
|
€
2K
|
€
3K
|
€
6K
|
€
3K
|
|
€
2K
|
€
325
|
€
6K
|
€
4K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
96,82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,36M
|
€
524K
|
€
257K
|
€
76K
|
€
81K
|
€
160K
|
€
113K
|
€
95K
|
€
77K
|
€
-73K
|
€
74K
|
€
-3K
|
€
28K
|
€
23K
|
€
998
|
|
|
€
1,12M
|
€
292K
|
€
106K
|
€
-16K
|
€
43K
|
€
135K
|
€
73K
|
€
61K
|
€
43K
|
€
-105K
|
€
58K
|
€
-21K
|
€
10K
|
€
18K
|
€
-2K
|
|
|
€
719K
|
€
145K
|
€
6K
|
€
-57K
|
€
14K
|
€
96K
|
€
65K
|
€
59K
|
€
36K
|
€
-106K
|
€
62K
|
€
-22K
|
€
9K
|
€
18K
|
€
-2K
|
|
|
€
311K
|
€
380K
|
€
313K
|
€
170K
|
€
315K
|
€
30K
|
€
5K
|
-
|
€
18K
|
€
84K
|
€
34K
|
€
2K
|
€
62K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
310K
|
€
150K
|
€
146K
|
€
128K
|
€
144K
|
€
226K
|
€
20K
|
€
79
|
|
€
91
|
€
7K
|
€
5K
|
€
10K
|
€
44K
|
€
4K
|
|
|
€
956K
|
€
377K
|
€
157K
|
€
35K
|
€
52K
|
€
121K
|
€
105K
|
€
93K
|
€
70K
|
€
-74K
|
€
78K
|
€
-5K
|
€
27K
|
€
23K
|
€
965
|
|
|
€
499K
|
€
-13K
|
€
-14K
|
€
-102K
|
€
-21K
|
€
198K
|
€
97K
|
€
46K
|
€
-17K
|
€
-39K
|
€
56K
|
€
-18K
|
€
10K
|
€
17K
|
€
552
|
|
|
1,56
|
0,97
|
0,95
|
0,68
|
0,92
|
3,33
|
2,61
|
1,44
|
0,89
|
0,64
|
2,69
|
0,68
|
1,17
|
1,55
|
1,06
|
|
|
1,56
|
0,97
|
0,95
|
0,68
|
0,92
|
3,33
|
2,61
|
1,44
|
0,89
|
0,64
|
2,69
|
0,68
|
1,17
|
1,55
|
1,06
|
|
|
1,90
|
0,97
|
0,95
|
0,68
|
0,92
|
3,33
|
2,61
|
1,44
|
0,89
|
0,64
|
2,69
|
0,68
|
1,17
|
1,55
|
1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,47M
|
€
1,18M
|
€
849K
|
€
628K
|
€
564K
|
€
334K
|
€
200K
|
€
211K
|
€
229K
|
€
179K
|
€
151K
|
€
83K
|
€
128K
|
€
59K
|
€
19K
|
|
|
€
1,42M
|
€
852K
|
€
663K
|
€
447K
|
€
327K
|
€
111K
|
€
73K
|
€
149K
|
€
227K
|
€
213K
|
€
80K
|
€
73K
|
€
99K
|
€
31K
|
€
9K
|
|
|
€
884K
|
€
480K
|
€
296K
|
€
324K
|
€
257K
|
€
85K
|
€
60K
|
€
105K
|
€
153K
|
€
109K
|
€
33K
|
€
56K
|
€
58K
|
€
31K
|
€
9K
|
|
|
€
535K
|
€
372K
|
€
367K
|
€
123K
|
€
70K
|
€
26K
|
€
12K
|
€
43K
|
€
75K
|
€
104K
|
€
47K
|
€
16K
|
€
41K
|
|
|
|
|
42,53%
|
27,98%
|
21,91%
|
28,74%
|
42,00%
|
66,76%
|
63,58%
|
29,69%
|
0,68%
|
-19,22%
|
47,16%
|
11,76%
|
22,17%
|
47,13%
|
52,83%
|
|
|
0,51
|
1,12
|
1,97
|
0,68
|
0,29
|
0,12
|
0,10
|
0,69
|
48,01
|
-3,04
|
0,65
|
1,68
|
1,45
|
|
|
|
|
1,04
|
1,63
|
2,57
|
5,89
|
4,06
|
0,69
|
0,64
|
1,56
|
2,95
|
|
1,08
|
|
3,52
|
1,36
|
8,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,08%
|
113,95%
|
84,58%
|
19,34%
|
21,80%
|
54,21%
|
82,13%
|
147,52%
|
4 495,88%
|
214,23%
|
109,06%
|
-48,50%
|
95,43%
|
82,35%
|
9,65%
|
|
|
68,46%
|
43,84%
|
2,98%
|
-31,36%
|
5,91%
|
42,91%
|
50,71%
|
93,46%
|
2 310,63%
|
307,84%
|
86,39%
|
-229,09%
|
32,81%
|
64,33%
|
-23,98%
|
|
|
29,12
|
12,27
|
0,65
|
-9,01
|
2,48
|
28,65
|
32,24
|
27,75
|
15,67
|
-59,17
|
40,74
|
-26,94
|
7,27
|
30,32
|
-12,67
|
|
|
68,46
|
43,84
|
2,98
|
-31,36
|
5,91
|
42,91
|
50,71
|
93,46
|
2 310,63
|
307,84
|
86,39
|
-229,09
|
32,81
|
64,33
|
-23,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,30
|
4
|
4
|
3
|
1,80
|
1
|
1
|
1
|
|
2
|
3
|
6
|
2
|
|
|
|
|
€
1K
|
€
930
|
€
2K
|
€
1K
|
€
1K
|
€
3K
|
€
6K
|
€
3K
|
|
€
829
|
€
108
|
€
1K
|
€
2K
|
|