T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
575K
|
€
514K
|
€
462K
|
€
379K
|
€
188K
|
€
190K
|
€
440K
|
€
456K
|
€
450K
|
€
407K
|
€
448K
|
€
452K
|
€
429K
|
€
366K
|
€
372K
|
€
375K
|
€
427K
|
|
|
€
78K
|
€
56K
|
€
29K
|
€
-21K
|
€
-59K
|
€
-52K
|
€
1K
|
€
13K
|
€
9K
|
€
7K
|
€
35K
|
€
24K
|
€
1K
|
€
-57K
|
€
8K
|
€
27K
|
€
-87K
|
|
|
€
111K
|
€
33K
|
€
-22K
|
€
-51K
|
€
-30K
|
€
29K
|
€
81K
|
€
79K
|
€
66K
|
€
58K
|
€
51K
|
€
16K
|
€
-8K
|
€
-9K
|
€
48K
|
€
40K
|
€
13K
|
|
|
5,70
|
5
|
8
|
6
|
6
|
7,30
|
9,10
|
9
|
6,40
|
5,90
|
5,80
|
6,60
|
8,60
|
8,80
|
7,70
|
8,60
|
7
|
|
|
€
107K
|
€
62K
|
€
37K
|
€
852
|
-
|
€
1K
|
€
23K
|
€
52K
|
€
56K
|
€
46K
|
€
62K
|
€
52K
|
€
29K
|
€
24K
|
€
70K
|
€
90K
|
€
30K
|
|
|
€
35K
|
€
38K
|
€
31K
|
€
27K
|
€
15K
|
€
159
|
|
€
14K
|
€
15K
|
€
20K
|
€
21K
|
€
17K
|
€
20K
|
€
22K
|
€
15K
|
€
15K
|
€
17K
|
|
|
€
34K
|
€
31K
|
€
47K
|
€
42K
|
€
20K
|
€
12K
|
€
30K
|
€
29K
|
€
28K
|
€
25K
|
€
21K
|
€
30K
|
€
31K
|
€
30K
|
€
22K
|
€
22K
|
€
24K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
73K
|
€
53K
|
€
1K
|
€
-39K
|
€
-28K
|
€
21K
|
€
49K
|
€
59K
|
€
55K
|
€
75K
|
€
65K
|
€
41K
|
€
-19K
|
€
45K
|
€
63K
|
€
-29K
|
|
|
€
85K
|
€
60K
|
€
40K
|
€
-13K
|
€
-55K
|
€
-44K
|
€
10K
|
€
24K
|
€
19K
|
€
14K
|
€
41K
|
€
30K
|
€
8K
|
€
-50K
|
€
15K
|
€
34K
|
€
-72K
|
|
|
€
78K
|
€
56K
|
€
29K
|
€
-21K
|
€
-59K
|
€
-52K
|
€
1K
|
€
13K
|
€
9K
|
€
7K
|
€
35K
|
€
24K
|
€
1K
|
€
-57K
|
€
8K
|
€
27K
|
€
-87K
|
|
|
€
5K
|
€
0
|
€
4K
|
€
0
|
€
3K
|
€
85K
|
-
|
€
9K
|
€
16K
|
€
43K
|
€
14K
|
€
15K
|
€
19K
|
€
19K
|
€
10K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
112K
|
€
87K
|
€
40K
|
€
21K
|
€
19K
|
€
146K
|
€
141K
|
€
106K
|
€
78K
|
€
66K
|
€
20K
|
€
27K
|
€
14K
|
€
21K
|
€
6K
|
€
4K
|
|
|
€
87K
|
€
69K
|
€
42K
|
€
-7K
|
€
-44K
|
€
-36K
|
€
13K
|
€
38K
|
€
48K
|
€
48K
|
€
69K
|
€
58K
|
€
34K
|
€
-26K
|
€
38K
|
€
56K
|
€
-43K
|
|
|
€
121K
|
€
38K
|
€
-23K
|
€
-49K
|
€
-30K
|
€
29K
|
€
108K
|
€
96K
|
€
62K
|
€
38K
|
€
-37K
|
€
-100K
|
€
-155K
|
€
-179K
|
€
-124K
|
€
-129K
|
€
-149K
|
|
|
2,49
|
1,37
|
0,83
|
0,63
|
0,67
|
1,73
|
2,24
|
2,24
|
1,87
|
1,52
|
0,71
|
0,39
|
0,22
|
0,13
|
0,22
|
0,15
|
0,10
|
|
|
2,24
|
1,11
|
0,65
|
0,44
|
0,44
|
1,64
|
2,21
|
2,17
|
1,86
|
1,40
|
0,63
|
0,32
|
0,15
|
0,08
|
0,18
|
0,09
|
0,05
|
|
|
2,54
|
1,37
|
0,83
|
0,63
|
0,67
|
1,92
|
2,35
|
2,36
|
2,03
|
1,59
|
0,73
|
0,40
|
0,22
|
0,13
|
0,23
|
0,15
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
232K
|
€
177K
|
€
163K
|
€
141K
|
€
131K
|
€
152K
|
€
210K
|
€
198K
|
€
180K
|
€
191K
|
€
180K
|
€
183K
|
€
190K
|
€
196K
|
€
226K
|
€
244K
|
€
263K
|
|
|
€
121K
|
€
143K
|
€
185K
|
€
192K
|
€
162K
|
€
123K
|
€
129K
|
€
119K
|
€
113K
|
€
134K
|
€
130K
|
€
167K
|
€
198K
|
€
205K
|
€
178K
|
€
204K
|
€
250K
|
|
|
€
79K
|
€
103K
|
€
138K
|
€
132K
|
€
90K
|
€
36K
|
€
83K
|
€
73K
|
€
66K
|
€
70K
|
€
126K
|
€
160K
|
€
195K
|
€
202K
|
€
152K
|
€
147K
|
€
167K
|
|
|
€
40K
|
€
40K
|
€
47K
|
€
60K
|
€
72K
|
€
84K
|
€
42K
|
€
42K
|
€
42K
|
€
60K
|
|
€
2K
|
|
|
€
20K
|
€
53K
|
€
83K
|
|
|
47,93%
|
18,86%
|
-13,75%
|
-36,39%
|
-23,19%
|
19,01%
|
38,39%
|
39,92%
|
36,86%
|
30,11%
|
28,13%
|
8,86%
|
-4,02%
|
-4,47%
|
21,16%
|
16,35%
|
5,09%
|
|
|
0,36
|
1,20
|
-2,11
|
-1,16
|
-2,36
|
2,89
|
0,52
|
0,53
|
0,63
|
1,04
|
|
0,12
|
|
|
0,42
|
1,32
|
6,22
|
|
|
1,28
|
1,96
|
3,49
|
179,15
|
|
|
6,11
|
2,43
|
1,93
|
2,42
|
1,73
|
2,59
|
4,87
|
|
3,97
|
3,23
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,61%
|
206,42%
|
-187,80%
|
13,55%
|
144,53%
|
-124,64%
|
15,91%
|
48,13%
|
72,92%
|
82,97%
|
135,18%
|
357,92%
|
-439,59%
|
293,47%
|
78,79%
|
140,29%
|
-322,27%
|
|
|
70,07%
|
167,14%
|
-129,11%
|
40,54%
|
194,94%
|
-178,34%
|
1,86%
|
16,13%
|
13,02%
|
11,97%
|
68,02%
|
147,12%
|
-14,58%
|
646,15%
|
16,50%
|
66,46%
|
-646,28%
|
|
|
33,58
|
31,53
|
17,75
|
-14,75
|
-45,20
|
-33,91
|
0,72
|
6,44
|
4,80
|
3,60
|
19,13
|
13,03
|
0,59
|
-28,89
|
3,49
|
10,86
|
-32,87
|
|
|
70,07
|
167,14
|
-129,11
|
40,54
|
194,94
|
-178,34
|
1,86
|
16,13
|
13,02
|
11,97
|
68,02
|
147,12
|
-14,58
|
646,15
|
16,50
|
66,46
|
-646,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,96
|
2,73
|
0,33
|
1,04
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,96
|
2,73
|
0,33
|
1,04
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,70
|
5
|
8
|
6
|
6
|
7,30
|
9,10
|
9
|
6,40
|
5,90
|
5,80
|
6,60
|
8,60
|
8,80
|
7,70
|
8,60
|
7
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|