T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
71K
|
€
39K
|
€
7K
|
€
9K
|
€
-7K
|
€
-7K
|
€
11K
|
€
22K
|
€
15K
|
€
32K
|
€
5K
|
€
-361
|
€
13K
|
€
31K
|
€
47K
|
€
14K
|
€
9K
|
€
16K
|
€
-3K
|
|
|
€
60K
|
€
70K
|
€
37K
|
€
6K
|
€
7K
|
€
-11K
|
€
-11K
|
€
-10K
|
€
14K
|
€
11K
|
€
28K
|
€
-8K
|
€
-11K
|
€
-5K
|
€
11K
|
€
28K
|
€
-4K
|
€
-9K
|
€
2K
|
€
-26K
|
|
|
€
-37K
|
€
-97K
|
€
-167K
|
€
-204K
|
€
-210K
|
€
-217K
|
€
-207K
|
€
-195K
|
€
-185K
|
€
-199K
|
€
-210K
|
€
-238K
|
€
-230K
|
€
-219K
|
€
-215K
|
€
-226K
|
€
-254K
|
€
-250K
|
€
-241K
|
€
-243K
|
|
|
€
46K
|
€
50K
|
€
26K
|
€
5K
|
€
5K
|
-
|
-
|
-
|
€
15K
|
€
10K
|
€
22K
|
-
|
-
|
€
7K
|
€
19K
|
€
32K
|
€
8K
|
€
5K
|
€
8K
|
-
|
|
|
€
5K
|
€
5K
|
€
6K
|
€
631
|
€
406
|
€
299
|
€
1K
|
€
684
|
€
1K
|
€
764
|
€
2K
|
€
874
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
470
|
€
524
|
€
2K
|
€
644
|
|
|
|
|
|
|
€
4K
|
€
7K
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
70K
|
€
37K
|
€
7K
|
€
7K
|
€
-8K
|
€
-9K
|
€
-4K
|
€
21K
|
€
14K
|
€
31K
|
€
-384
|
€
-3K
|
€
11K
|
€
27K
|
€
45K
|
€
12K
|
€
7K
|
€
12K
|
€
-7K
|
|
|
€
62K
|
€
70K
|
€
37K
|
€
7K
|
€
7K
|
€
-10K
|
€
-11K
|
€
-10K
|
€
15K
|
€
11K
|
€
27K
|
€
-7K
|
€
-11K
|
€
-5K
|
€
12K
|
€
28K
|
€
-4K
|
€
-9K
|
€
3K
|
€
-25K
|
|
|
€
60K
|
€
70K
|
€
37K
|
€
6K
|
€
7K
|
€
-11K
|
€
-11K
|
€
-10K
|
€
14K
|
€
11K
|
€
28K
|
€
-8K
|
€
-11K
|
€
-5K
|
€
11K
|
€
28K
|
€
-4K
|
€
-9K
|
€
2K
|
€
-26K
|
|
|
€
31K
|
€
2K
|
-
|
|
|
|
-
|
€
-14K
|
€
10K
|
€
0
|
€
363
|
€
0
|
€
609
|
€
675
|
€
13K
|
€
6K
|
€
3K
|
€
32K
|
€
-17K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
28K
|
€
21K
|
€
2K
|
€
3K
|
€
465
|
€
1K
|
€
4K
|
€
15K
|
€
4K
|
€
22K
|
€
3K
|
€
2K
|
€
2K
|
€
19K
|
€
26K
|
€
22K
|
€
19K
|
€
16K
|
€
4K
|
|
|
€
63K
|
€
70K
|
€
37K
|
€
7K
|
€
7K
|
€
-8K
|
€
-9K
|
€
-4K
|
€
21K
|
€
14K
|
€
32K
|
€
-542
|
€
-3K
|
€
11K
|
€
27K
|
€
45K
|
€
12K
|
€
7K
|
€
11K
|
€
-7K
|
|
|
€
-67K
|
€
-99K
|
€
-167K
|
€
-205K
|
€
-211K
|
€
-217K
|
€
-209K
|
€
-200K
|
€
-209K
|
€
-220K
|
€
-234K
|
€
-265K
|
€
-265K
|
€
-261K
|
€
-271K
|
€
-284K
|
€
-323K
|
€
-333K
|
€
-308K
|
€
-336K
|
|
|
0,43
|
0,28
|
0,17
|
0,01
|
0,02
|
0,01
|
0,01
|
0,06
|
0,07
|
0,05
|
0,09
|
0,03
|
0,05
|
0,09
|
0,11
|
0,14
|
0,07
|
0,06
|
0,09
|
0,03
|
|
|
0,43
|
0,28
|
0,17
|
0,01
|
0,02
|
0,01
|
0,01
|
0,06
|
0,07
|
0,05
|
0,09
|
0,03
|
0,05
|
0,09
|
0,11
|
0,14
|
0,07
|
0,06
|
0,09
|
0,03
|
|
|
0,43
|
0,28
|
0,17
|
0,01
|
0,02
|
0,01
|
0,01
|
0,06
|
0,07
|
0,05
|
0,09
|
0,03
|
0,05
|
0,09
|
0,11
|
0,14
|
0,07
|
0,06
|
0,09
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
41K
|
€
34K
|
€
3K
|
€
4K
|
€
1K
|
€
4K
|
€
17K
|
€
39K
|
€
32K
|
€
48K
|
€
35K
|
€
48K
|
€
66K
|
€
88K
|
€
106K
|
€
94K
|
€
104K
|
€
95K
|
€
103K
|
|
|
€
118K
|
€
138K
|
€
201K
|
€
207K
|
€
214K
|
€
219K
|
€
210K
|
€
212K
|
€
224K
|
€
232K
|
€
258K
|
€
273K
|
€
279K
|
€
285K
|
€
303K
|
€
332K
|
€
347K
|
€
355K
|
€
337K
|
€
346K
|
|
|
€
118K
|
€
138K
|
€
201K
|
€
207K
|
€
214K
|
€
219K
|
€
210K
|
€
212K
|
€
224K
|
€
232K
|
€
258K
|
€
273K
|
€
279K
|
€
285K
|
€
303K
|
€
332K
|
€
347K
|
€
355K
|
€
337K
|
€
346K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-45,44%
|
-237,76%
|
-483,62%
|
-6 475,15%
|
-5 370,53%
|
-15 959,53%
|
-5 555,76%
|
-1 138,32%
|
-472,41%
|
-616,97%
|
-441,52%
|
-689,02%
|
-477,99%
|
-333,93%
|
-243,51%
|
-212,94%
|
-271,61%
|
-240,02%
|
-253,85%
|
-236,37%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,83
|
1,96
|
5,38
|
30,29
|
30,84
|
|
|
|
10,86
|
16,21
|
8,42
|
|
|
26,96
|
11,24
|
7,43
|
29,21
|
51,70
|
28,06
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-170,87%
|
-72,37%
|
-22,45%
|
-3,29%
|
-3,19%
|
3,81%
|
4,31%
|
2,15%
|
-11,12%
|
-7,15%
|
-15,02%
|
0,23%
|
1,51%
|
-4,84%
|
-12,44%
|
-19,78%
|
-4,89%
|
-2,70%
|
-4,53%
|
3,02%
|
|
|
-162,50%
|
-71,96%
|
-22,27%
|
-3,16%
|
-3,19%
|
4,90%
|
5,55%
|
5,20%
|
-7,84%
|
-5,40%
|
-13,26%
|
3,16%
|
4,85%
|
2,19%
|
-5,29%
|
-12,45%
|
1,38%
|
3,58%
|
-0,68%
|
10,71%
|
|
|
73,84
|
171,08
|
107,70
|
204,67
|
171,19
|
-781,97
|
-308,55
|
-59,20
|
37,02
|
33,29
|
58,54
|
-21,78
|
-23,20
|
-7,32
|
12,87
|
26,52
|
-3,76
|
-8,59
|
1,72
|
-25,31
|
|
|
-162,50
|
-71,96
|
-22,27
|
-3,16
|
-3,19
|
4,90
|
5,55
|
5,20
|
-7,84
|
-5,40
|
-13,26
|
3,16
|
4,85
|
2,19
|
-5,29
|
-12,45
|
1,38
|
3,58
|
-0,68
|
10,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|