T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
25K
|
€
41K
|
€
33K
|
€
35K
|
€
21K
|
€
25K
|
€
13K
|
€
21K
|
€
8K
|
€
4K
|
€
-1K
|
€
-968
|
€
9K
|
€
14K
|
€
15K
|
€
11K
|
€
13K
|
€
14K
|
€
16K
|
|
|
€
7K
|
€
-3K
|
€
13K
|
€
3K
|
€
8K
|
€
-7K
|
€
-2K
|
€
-28K
|
€
-47K
|
€
-13K
|
€
123K
|
€
-31K
|
€
131K
|
€
-3K
|
€
271
|
€
1K
|
€
-2K
|
€
-961
|
€
618
|
€
5K
|
|
|
€
269K
|
€
262K
|
€
266K
|
€
252K
|
€
250K
|
€
242K
|
€
249K
|
€
251K
|
€
279K
|
€
326K
|
€
339K
|
€
217K
|
€
247K
|
€
116K
|
€
118K
|
€
118K
|
€
117K
|
€
119K
|
€
120K
|
€
122K
|
|
|
€
37K
|
€
30K
|
€
43K
|
€
35K
|
€
41K
|
€
27K
|
€
32K
|
€
18K
|
€
23K
|
€
22K
|
€
18K
|
€
10K
|
€
13K
|
€
10K
|
€
15K
|
€
16K
|
€
12K
|
€
14K
|
€
15K
|
€
16K
|
|
|
€
738
|
€
5K
|
€
9K
|
€
207
|
€
217
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
220
|
€
765
|
€
1K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
25K
|
€
41K
|
€
33K
|
€
35K
|
€
21K
|
€
25K
|
€
9K
|
€
12K
|
€
6K
|
€
-29
|
€
-5K
|
€
-4K
|
€
6K
|
€
11K
|
€
12K
|
€
9K
|
€
10K
|
€
11K
|
€
13K
|
|
|
€
11K
|
€
4K
|
€
19K
|
€
10K
|
€
7K
|
€
-3K
|
€
3K
|
€
-28K
|
€
-56K
|
€
-25K
|
€
-31K
|
€
-31K
|
€
-46K
|
€
-4K
|
€
3K
|
€
4K
|
€
-642
|
€
1K
|
€
3K
|
€
5K
|
|
|
€
15K
|
€
9K
|
€
26K
|
€
15K
|
€
21K
|
€
6K
|
€
11K
|
€
-15K
|
€
-16K
|
€
6K
|
€
-8K
|
€
-18K
|
€
-30K
|
€
-426
|
€
2K
|
€
3K
|
€
428
|
€
1K
|
€
618
|
€
5K
|
|
|
€
9K
|
€
5K
|
€
0
|
€
0
|
€
0
|
€
27K
|
€
0
|
€
180K
|
€
351K
|
€
0
|
€
-60K
|
€
16K
|
€
287K
|
€
4K
|
€
0
|
€
0
|
€
0
|
€
5K
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
51K
|
€
55K
|
€
53K
|
€
61K
|
€
12K
|
€
22K
|
€
39K
|
€
195K
|
€
344K
|
€
348K
|
€
78K
|
€
139K
|
€
2K
|
€
10K
|
€
3K
|
€
121
|
€
101
|
€
438
|
€
124
|
|
|
€
29K
|
€
17K
|
€
35K
|
€
26K
|
€
36K
|
€
17K
|
€
20K
|
€
8K
|
€
22K
|
€
17K
|
€
153K
|
€
-5K
|
€
174K
|
€
7K
|
€
9K
|
€
10K
|
€
8K
|
€
8K
|
€
9K
|
€
13K
|
|
|
€
-40K
|
€
-10K
|
€
-6K
|
€
3K
|
€
58K
|
€
30K
|
€
44K
|
€
60K
|
€
157K
|
€
334K
|
€
337K
|
€
66K
|
€
104K
|
€
-30K
|
€
-32K
|
€
-39K
|
€
-47K
|
€
-53K
|
€
-55K
|
€
-59K
|
|
|
0,39
|
0,84
|
0,91
|
1,06
|
9,57
|
1,63
|
2,44
|
2,89
|
4,68
|
25,84
|
25,22
|
6,41
|
3,71
|
0,05
|
0,24
|
0,08
|
0,03
|
0
|
0,01
|
0
|
|
|
0,39
|
0,84
|
0,91
|
1,06
|
9,57
|
1,63
|
2,56
|
3,20
|
5,04
|
33,25
|
37,80
|
10,30
|
4,03
|
0,06
|
0,32
|
0,10
|
0,08
|
0
|
0,01
|
0
|
|
|
0,39
|
0,84
|
0,91
|
1,06
|
9,57
|
1,63
|
2,50
|
3,04
|
4,85
|
29,08
|
30,26
|
7,90
|
3,87
|
0,06
|
0,27
|
0,09
|
0,04
|
0
|
0,01
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
617K
|
€
655K
|
€
675K
|
€
695K
|
€
729K
|
€
770K
|
€
764K
|
€
802K
|
€
767K
|
€
633K
|
€
667K
|
€
485K
|
€
558K
|
€
173K
|
€
187K
|
€
189K
|
€
195K
|
€
204K
|
€
209K
|
€
215K
|
|
|
€
258K
|
€
298K
|
€
308K
|
€
335K
|
€
365K
|
€
407K
|
€
387K
|
€
416K
|
€
347K
|
€
149K
|
€
159K
|
€
167K
|
€
202K
|
€
32K
|
€
41K
|
€
42K
|
€
49K
|
€
54K
|
€
56K
|
€
59K
|
|
|
€
66K
|
€
61K
|
€
61K
|
€
51K
|
€
7K
|
€
48K
|
€
30K
|
€
30K
|
€
41K
|
€
12K
|
€
12K
|
€
10K
|
€
37K
|
€
30K
|
€
36K
|
€
39K
|
€
33K
|
€
40K
|
€
45K
|
€
52K
|
|
|
€
192K
|
€
237K
|
€
247K
|
€
284K
|
€
358K
|
€
359K
|
€
356K
|
€
385K
|
€
304K
|
€
136K
|
€
145K
|
€
155K
|
€
164K
|
€
223
|
€
223
|
€
223
|
€
223
|
€
223
|
€
223
|
€
223
|
|
|
43,68%
|
40,03%
|
39,34%
|
36,32%
|
34,25%
|
31,38%
|
32,58%
|
31,29%
|
36,38%
|
51,49%
|
50,88%
|
44,68%
|
44,32%
|
67,00%
|
63,45%
|
62,57%
|
59,88%
|
58,37%
|
57,43%
|
56,87%
|
|
|
0,71
|
0,91
|
0,93
|
1,13
|
1,43
|
1,49
|
1,43
|
1,53
|
1,09
|
0,42
|
0,43
|
0,72
|
0,66
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
8,07
|
11,89
|
7,56
|
10,22
|
10,44
|
19
|
15,49
|
48,27
|
28,46
|
25,87
|
|
|
|
5,30
|
3,62
|
3,44
|
5,59
|
5,12
|
4,95
|
4,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,60%
|
6,67%
|
13,12%
|
10,16%
|
14,24%
|
6,97%
|
7,98%
|
3,27%
|
7,74%
|
5,31%
|
45,14%
|
-2,44%
|
70,29%
|
6,31%
|
7,47%
|
8,21%
|
6,46%
|
7,06%
|
7,86%
|
10,38%
|
|
|
2,74%
|
-1,33%
|
4,93%
|
1,03%
|
3,25%
|
-2,98%
|
-0,82%
|
-11,24%
|
-16,86%
|
-3,98%
|
36,14%
|
-14,14%
|
53,16%
|
-2,28%
|
0,23%
|
0,95%
|
-1,53%
|
-0,81%
|
0,52%
|
3,81%
|
|
|
1,20
|
-0,53
|
1,94
|
0,37
|
1,11
|
-0,93
|
-0,27
|
-3,52
|
-6,13
|
-2,05
|
18,38
|
-6,32
|
23,56
|
-1,53
|
0,15
|
0,59
|
-0,92
|
-0,47
|
0,30
|
2,17
|
|
|
2,74
|
-1,33
|
4,93
|
1,03
|
3,25
|
-2,98
|
-0,82
|
-11,24
|
-16,86
|
-3,98
|
36,14
|
-14,14
|
53,16
|
-2,28
|
0,23
|
0,95
|
-1,53
|
-0,81
|
0,52
|
3,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|