U
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-706
|
€
19K
|
€
12K
|
€
19K
|
€
10K
|
€
2K
|
€
19K
|
€
22K
|
€
40K
|
€
47K
|
€
26K
|
€
47K
|
€
65K
|
€
39K
|
|
|
€
-18K
|
€
-8K
|
€
13K
|
€
8K
|
€
13K
|
€
-40K
|
€
-51K
|
€
-3K
|
€
-395
|
€
15K
|
€
24K
|
€
-32K
|
€
19K
|
€
28K
|
€
13K
|
|
|
€
1K
|
€
19K
|
€
27K
|
€
14K
|
€
6K
|
€
-20K
|
€
20K
|
€
70K
|
€
73K
|
€
73K
|
€
59K
|
€
35K
|
€
67K
|
€
48K
|
€
19K
|
|
|
€
40
|
€
850
|
€
20K
|
€
12K
|
€
15K
|
€
7K
|
€
2K
|
€
21K
|
€
24K
|
€
45K
|
€
45K
|
€
19K
|
€
71K
|
€
86K
|
€
46K
|
|
|
€
2K
|
€
3K
|
€
546
|
€
2K
|
€
659
|
€
5K
|
€
4K
|
€
4K
|
€
1K
|
€
6K
|
€
4K
|
€
704
|
€
21K
|
€
22K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
€
174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-2K
|
€
18K
|
€
11K
|
€
18K
|
€
9K
|
€
910
|
€
19K
|
€
21K
|
€
39K
|
€
45K
|
€
25K
|
€
46K
|
€
64K
|
€
39K
|
|
|
€
-16K
|
€
-7K
|
€
14K
|
€
8K
|
€
14K
|
€
-5K
|
€
-14K
|
€
-2K
|
€
2K
|
€
21K
|
€
26K
|
€
6K
|
€
29K
|
€
43K
|
€
19K
|
|
|
€
-18K
|
€
-8K
|
€
13K
|
€
8K
|
€
13K
|
€
-40K
|
€
-51K
|
€
-3K
|
€
-395
|
€
15K
|
€
24K
|
€
-32K
|
€
19K
|
€
28K
|
€
13K
|
|
|
-
|
-
|
€
13K
|
€
2K
|
€
4K
|
€
9K
|
€
13K
|
€
18K
|
€
22K
|
€
10K
|
€
11K
|
€
47K
|
€
11K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
9K
|
€
3K
|
€
5K
|
€
11K
|
€
16K
|
€
139
|
€
6K
|
€
9K
|
€
24K
|
€
9K
|
€
12K
|
€
48K
|
€
35K
|
€
5K
|
|
|
€
-12K
|
€
-2K
|
€
17K
|
€
11K
|
€
18K
|
€
-25K
|
€
-36K
|
€
18K
|
€
19K
|
€
32K
|
€
43K
|
€
-13K
|
€
36K
|
€
49K
|
€
33K
|
|
|
€
-7K
|
€
6K
|
€
12K
|
€
4K
|
€
-4K
|
€
-31K
|
€
-5K
|
€
35K
|
€
30K
|
€
30K
|
€
13K
|
€
3K
|
€
57K
|
€
46K
|
€
-81K
|
|
|
0,57
|
1,40
|
2,47
|
1,32
|
0,85
|
0,49
|
0,83
|
2,98
|
4,86
|
1,86
|
1,28
|
1,09
|
2,20
|
1,91
|
0,30
|
|
|
0,64
|
1,40
|
2,47
|
1,32
|
0,97
|
0,49
|
0,83
|
2,98
|
4,86
|
1,87
|
1,28
|
1,09
|
2,20
|
1,91
|
0,30
|
|
|
0,60
|
1,40
|
2,47
|
1,32
|
0,91
|
0,49
|
0,83
|
2,98
|
4,86
|
1,86
|
1,28
|
1,09
|
2,20
|
1,91
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
33K
|
€
38K
|
€
27K
|
€
36K
|
€
40K
|
€
48K
|
€
88K
|
€
85K
|
€
118K
|
€
129K
|
€
124K
|
€
172K
|
€
179K
|
€
136K
|
|
|
€
15K
|
€
14K
|
€
11K
|
€
13K
|
€
30K
|
€
60K
|
€
28K
|
€
18K
|
€
12K
|
€
45K
|
€
71K
|
€
89K
|
€
105K
|
€
131K
|
€
116K
|
|
|
€
15K
|
€
14K
|
€
8K
|
€
13K
|
€
28K
|
€
59K
|
€
28K
|
€
18K
|
€
8K
|
€
35K
|
€
47K
|
€
35K
|
€
48K
|
€
51K
|
€
116K
|
|
|
|
|
€
3K
|
|
|
|
|
|
€
4K
|
€
10K
|
€
24K
|
€
54K
|
€
57K
|
€
80K
|
|
|
|
6,85%
|
56,71%
|
70,32%
|
50,44%
|
15,81%
|
-50,36%
|
40,80%
|
80,00%
|
85,75%
|
62,12%
|
45,36%
|
28,10%
|
38,87%
|
26,65%
|
14,31%
|
|
|
|
|
0,13
|
|
|
|
|
|
0,06
|
0,14
|
0,40
|
1,55
|
0,86
|
1,68
|
|
|
|
|
|
0,64
|
1,18
|
1,67
|
6,63
|
31,28
|
0,95
|
0,58
|
1,16
|
1,57
|
3,62
|
2,28
|
2,05
|
3
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1 090,88%
|
-12,97%
|
62,89%
|
80,35%
|
309,37%
|
126,80%
|
-182,56%
|
25,26%
|
26,12%
|
43,71%
|
72,92%
|
-38,39%
|
54,11%
|
103,27%
|
172,08%
|
|
|
-1 567,53%
|
-42,00%
|
49,54%
|
58,31%
|
233,24%
|
198,27%
|
-257,51%
|
-3,92%
|
-0,54%
|
19,83%
|
40,70%
|
-91,68%
|
28,52%
|
59,36%
|
68,04%
|
|
|
-107,30
|
-23,82
|
34,84
|
29,41
|
36,86
|
-99,86
|
-105,05
|
-3,14
|
-0,46
|
12,32
|
18,46
|
-25,76
|
11,08
|
15,82
|
9,73
|
|
|
-1 567,53
|
-42,00
|
49,54
|
58,31
|
233,24
|
198,27
|
-257,51
|
-3,92
|
-0,54
|
19,83
|
40,70
|
-91,68
|
28,52
|
59,36
|
68,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,83
|
121,19
|
92,83
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,83
|
121,19
|
92,83
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|