U2
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
30K
|
€
22K
|
€
16K
|
€
6K
|
€
22K
|
€
28K
|
€
52K
|
€
45K
|
€
11K
|
|
|
€
16K
|
€
88K
|
€
5K
|
€
-623
|
€
57K
|
€
127K
|
€
123K
|
€
35K
|
€
121K
|
€
-510
|
|
|
€
584K
|
€
568K
|
€
480K
|
€
475K
|
€
476K
|
€
418K
|
€
291K
|
€
168K
|
€
133K
|
€
12K
|
|
|
€
58K
|
€
55K
|
€
42K
|
€
35K
|
€
28K
|
€
42K
|
€
43K
|
€
64K
|
€
48K
|
€
8K
|
|
|
€
11K
|
€
7K
|
€
6K
|
€
4K
|
€
5K
|
€
14K
|
€
9K
|
€
14K
|
€
25K
|
€
1K
|
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
7K
|
€
4K
|
€
3K
|
€
3K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
25K
|
€
20K
|
€
12K
|
€
5K
|
€
21K
|
€
26K
|
€
51K
|
€
43K
|
€
9K
|
|
|
€
22K
|
€
17K
|
€
9K
|
€
2K
|
€
-2K
|
€
13K
|
€
17K
|
€
47K
|
€
39K
|
€
932
|
|
|
€
16K
|
€
88K
|
€
5K
|
€
-623
|
€
57K
|
€
127K
|
€
123K
|
€
35K
|
€
121K
|
€
-510
|
|
|
€
1K
|
€
-1K
|
€
0
|
€
17K
|
€
9K
|
€
18K
|
€
186K
|
€
634
|
€
228K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
193K
|
€
166K
|
€
57K
|
€
42K
|
€
72K
|
€
9K
|
€
116K
|
€
75K
|
€
4K
|
€
31K
|
|
|
€
24K
|
€
96K
|
€
16K
|
€
10K
|
€
64K
|
€
135K
|
€
133K
|
€
39K
|
€
126K
|
€
8K
|
|
|
€
184K
|
€
158K
|
€
60K
|
€
47K
|
€
78K
|
€
14K
|
€
117K
|
€
52K
|
€
18K
|
€
36K
|
|
|
15,69
|
14,24
|
6,71
|
6,34
|
9,13
|
1,57
|
3,02
|
2,36
|
1,46
|
5,76
|
|
|
15,69
|
14,24
|
6,71
|
6,34
|
9,13
|
1,68
|
3,02
|
2,36
|
1,46
|
5,76
|
|
|
15,69
|
14,24
|
6,71
|
6,34
|
9,13
|
1,62
|
3,02
|
2,36
|
1,46
|
5,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
609K
|
€
590K
|
€
500K
|
€
496K
|
€
521K
|
€
467K
|
€
594K
|
€
333K
|
€
303K
|
€
61K
|
|
|
€
26K
|
€
22K
|
€
20K
|
€
21K
|
€
45K
|
€
49K
|
€
303K
|
€
165K
|
€
170K
|
€
49K
|
|
|
€
12K
|
€
12K
|
€
11K
|
€
9K
|
€
10K
|
€
23K
|
€
58K
|
€
38K
|
€
39K
|
€
8K
|
|
|
€
13K
|
€
10K
|
€
10K
|
€
12K
|
€
36K
|
€
25K
|
€
245K
|
€
127K
|
€
131K
|
€
42K
|
|
|
95,79%
|
96,29%
|
95,96%
|
95,84%
|
91,30%
|
89,58%
|
49,04%
|
50,48%
|
43,93%
|
19,46%
|
|
|
0,02
|
0,02
|
0,02
|
0,03
|
0,07
|
0,06
|
0,84
|
0,75
|
0,99
|
3,50
|
|
|
0,85
|
0,87
|
1,03
|
1,70
|
9,94
|
2,35
|
11,69
|
3,21
|
3,91
|
5,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,10%
|
16,89%
|
3,32%
|
2,03%
|
13,37%
|
32,16%
|
45,53%
|
23,26%
|
94,74%
|
67,41%
|
|
|
2,71%
|
15,47%
|
1,06%
|
-0,13%
|
12,01%
|
30,40%
|
42,33%
|
20,61%
|
91,08%
|
-4,29%
|
|
|
2,60
|
14,90
|
1,01
|
-0,13
|
10,96
|
27,23
|
20,76
|
10,40
|
40,02
|
-0,84
|
|
|
2,71
|
15,47
|
1,06
|
-0,13
|
12,01
|
30,40
|
42,33
|
20,61
|
91,08
|
-4,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|