U
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
218K
|
€
208K
|
€
291K
|
€
169K
|
€
130K
|
€
221K
|
€
254K
|
€
179K
|
€
190K
|
€
192K
|
€
110K
|
€
98K
|
€
84K
|
€
98K
|
|
|
€
146K
|
€
122K
|
€
174K
|
€
86K
|
€
77K
|
€
155K
|
€
172K
|
€
104K
|
€
105K
|
€
109K
|
€
51K
|
€
64K
|
€
40K
|
€
39K
|
|
|
€
1.47M
|
€
1.25M
|
€
1.06M
|
€
617K
|
€
629K
|
€
628K
|
€
471K
|
€
299K
|
€
241K
|
€
142K
|
€
142K
|
€
126K
|
€
94K
|
€
54K
|
|
|
€
282K
|
€
260K
|
€
359K
|
€
174K
|
€
154K
|
€
267K
|
€
293K
|
€
205K
|
€
214K
|
€
196K
|
€
121K
|
€
106K
|
€
88K
|
€
92K
|
|
|
€
18K
|
€
9K
|
€
21K
|
€
21K
|
€
5K
|
€
9K
|
€
3K
|
€
8K
|
€
7K
|
€
28K
|
€
14K
|
€
6K
|
€
2K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
|
-
|
€
99K
|
€
76K
|
|
|
€
45K
|
€
6K
|
€
109K
|
€
35K
|
€
32K
|
|
|
|
|
35.38%
|
|
0%
|
114.53%
|
98.49%
|
|
|
43.48%
|
5.74%
|
99.63%
|
68.64%
|
50.18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
216K
|
€
204K
|
€
289K
|
€
168K
|
€
129K
|
€
219K
|
€
252K
|
€
178K
|
€
189K
|
€
191K
|
€
109K
|
€
97K
|
€
83K
|
€
98K
|
|
|
€
203K
|
€
189K
|
€
274K
|
€
147K
|
€
111K
|
€
209K
|
€
233K
|
€
171K
|
€
175K
|
€
177K
|
€
95K
|
€
81K
|
€
67K
|
€
66K
|
|
|
€
146K
|
€
122K
|
€
174K
|
€
86K
|
€
77K
|
€
155K
|
€
172K
|
€
104K
|
€
105K
|
€
109K
|
€
51K
|
€
64K
|
€
40K
|
€
39K
|
|
|
€
72K
|
€
341
|
€
-139K
|
€
29K
|
€
2K
|
€
12K
|
€
66K
|
€
9K
|
€
5K
|
€
11K
|
€
0
|
€
7K
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
218K
|
€
182K
|
€
214K
|
€
51K
|
€
69K
|
€
307K
|
€
203K
|
€
68K
|
€
230K
|
€
167K
|
€
128K
|
€
99K
|
€
31K
|
€
21K
|
|
|
€
159K
|
€
138K
|
€
189K
|
€
107K
|
€
95K
|
€
166K
|
€
191K
|
€
111K
|
€
119K
|
€
123K
|
€
65K
|
€
80K
|
€
55K
|
€
71K
|
|
|
€
139K
|
€
197K
|
€
170K
|
€
-104K
|
€
58K
|
€
366K
|
€
229K
|
€
92K
|
€
183K
|
€
85K
|
€
94K
|
€
66K
|
€
35K
|
€
29K
|
|
|
1.86
|
3.13
|
2.65
|
0.51
|
1.73
|
8.76
|
5.51
|
5.31
|
3.89
|
1.75
|
2.93
|
2.44
|
4.60
|
3.38
|
|
|
1.90
|
3.26
|
2.71
|
0.52
|
1.93
|
9.16
|
5.70
|
5.31
|
4.00
|
1.79
|
3.07
|
2.51
|
5.43
|
3.65
|
|
|
1.90
|
3.19
|
2.68
|
0.52
|
1.83
|
11.93
|
8.34
|
11.74
|
3.95
|
1.77
|
3.00
|
2.55
|
4.98
|
3.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.85M
|
€
1.66M
|
€
1.59M
|
€
1.31M
|
€
1.26M
|
€
755K
|
€
620K
|
€
406K
|
€
401K
|
€
363K
|
€
310K
|
€
297K
|
€
234K
|
€
203K
|
|
|
€
385K
|
€
406K
|
€
527K
|
€
693K
|
€
635K
|
€
127K
|
€
149K
|
€
107K
|
€
161K
|
€
221K
|
€
168K
|
€
172K
|
€
141K
|
€
149K
|
|
|
€
160K
|
€
91K
|
€
102K
|
€
215K
|
€
76K
|
€
46K
|
€
50K
|
€
21K
|
€
62K
|
€
112K
|
€
47K
|
€
45K
|
€
9K
|
€
12K
|
|
|
€
224K
|
€
314K
|
€
424K
|
€
478K
|
€
555K
|
€
80K
|
€
99K
|
€
86K
|
€
97K
|
€
108K
|
€
120K
|
€
125K
|
€
131K
|
€
137K
|
|
|
79.17%
|
75.46%
|
66.76%
|
47.1%
|
49.77%
|
83.21%
|
75.89%
|
73.58%
|
59.97%
|
39.1%
|
45.7%
|
42.27%
|
40.04%
|
26.46%
|
|
|
0.15
|
0.25
|
0.40
|
0.77
|
0.88
|
0.13
|
0.21
|
0.29
|
0.40
|
0.76
|
0.85
|
1.00
|
1.40
|
2.55
|
|
|
1.79
|
1.99
|
1.82
|
4.12
|
4.92
|
0.58
|
0.59
|
0.60
|
0.85
|
1.16
|
1.55
|
1.76
|
1.70
|
1.52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.87%
|
11.03%
|
17.9%
|
17.35%
|
15.04%
|
26.38%
|
40.57%
|
36.97%
|
49.56%
|
86.92%
|
45.89%
|
63.42%
|
59%
|
132.29%
|
|
|
9.98%
|
9.78%
|
16.45%
|
13.94%
|
12.24%
|
24.72%
|
36.46%
|
34.62%
|
43.47%
|
77.06%
|
36.02%
|
50.7%
|
42.76%
|
72.08%
|
|
|
7.90
|
7.38
|
10.98
|
6.57
|
6.09
|
20.57
|
27.67
|
25.47
|
26.07
|
30.13
|
16.46
|
21.43
|
17.12
|
19.07
|
|
|
9.98
|
9.78
|
16.45
|
13.94
|
12.24
|
24.72
|
36.46
|
34.62
|
43.47
|
77.06
|
36.02
|
50.70
|
42.76
|
72.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|