UC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-84K
|
€
37K
|
€
99K
|
€
380K
|
€
300K
|
€
125K
|
€
11K
|
€
-14K
|
€
-31K
|
€
-144K
|
€
-192K
|
€
-158K
|
€
-77K
|
€
56K
|
€
270K
|
€
17K
|
€
665
|
€
3K
|
|
|
€
-123K
|
€
-6K
|
€
37K
|
€
264K
|
€
224K
|
€
92K
|
€
-26K
|
€
-27K
|
€
-41K
|
€
-72K
|
€
23K
|
€
386K
|
€
205K
|
€
-24K
|
€
45K
|
€
5K
|
€
-935
|
€
1K
|
|
|
€
282K
|
€
405K
|
€
486K
|
€
466K
|
€
202K
|
€
116K
|
€
24K
|
€
50K
|
€
77K
|
€
188K
|
€
331K
|
€
308K
|
€
72K
|
€
47K
|
€
70K
|
€
25K
|
€
20K
|
€
21K
|
|
|
€
13K
|
€
47K
|
€
94K
|
€
310K
|
€
237K
|
€
101K
|
€
6K
|
€
2K
|
€
3K
|
€
7K
|
€
14K
|
€
12K
|
€
3K
|
€
36K
|
€
211K
|
€
15K
|
€
986
|
€
3K
|
|
|
|
|
€
10K
|
€
43K
|
€
7K
|
|
|
€
360
|
€
117
|
€
269
|
€
5K
|
€
253K
|
€
47K
|
€
545
|
€
31K
|
€
7K
|
€
2K
|
€
113
|
|
|
|
|
|
|
|
|
|
|
|
|
€
300
|
|
€
300
|
€
800
|
€
518
|
|
|
|
|
|
|
€
75K
|
€
17K
|
|
€
139K
|
|
|
|
€
70K
|
€
70K
|
|
€
150K
|
€
180K
|
|
|
|
|
|
|
|
|
|
44,97%
|
|
61,87%
|
|
|
|
|
|
|
38,89%
|
87,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-90K
|
€
32K
|
€
86K
|
€
361K
|
€
288K
|
€
119K
|
€
8K
|
€
-17K
|
€
-34K
|
€
-151K
|
€
-199K
|
€
-165K
|
€
-86K
|
€
49K
|
€
262K
|
€
16K
|
€
-11
|
€
2K
|
|
|
€
-105K
|
€
7K
|
€
61K
|
€
329K
|
€
269K
|
€
106K
|
€
-18K
|
€
-18K
|
€
-35K
|
€
-156K
|
€
-207K
|
€
-238K
|
€
-125K
|
€
-815
|
€
87K
|
€
9K
|
€
-967
|
€
1K
|
|
|
€
-123K
|
€
-6K
|
€
37K
|
€
264K
|
€
224K
|
€
92K
|
€
-26K
|
€
-27K
|
€
-41K
|
€
-72K
|
€
23K
|
€
386K
|
€
205K
|
€
-24K
|
€
45K
|
€
5K
|
€
-935
|
€
1K
|
|
|
€
-316K
|
€
766
|
€
45K
|
€
620K
|
€
37K
|
€
7K
|
€
329K
|
€
0
|
€
-7K
|
€
-60K
|
€
-954K
|
€
300K
|
€
-520K
|
€
124K
|
€
1,45M
|
€
26K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
110K
|
€
36K
|
€
151K
|
€
27K
|
€
16K
|
€
45K
|
€
27K
|
€
6K
|
€
102K
|
€
121K
|
€
356K
|
€
103K
|
€
13K
|
€
37K
|
€
57K
|
€
13K
|
€
10K
|
|
|
€
-107K
|
€
19K
|
€
61K
|
€
296K
|
€
243K
|
€
106K
|
€
17
|
€
-27K
|
€
-40K
|
€
-67K
|
€
31K
|
€
459K
|
€
245K
|
€
26K
|
€
221K
|
€
12K
|
€
21
|
€
2K
|
|
|
€
119K
|
€
116K
|
€
443K
|
€
159K
|
€
111K
|
€
156K
|
€
74K
|
€
48K
|
€
76K
|
€
181K
|
€
265K
|
€
-726K
|
€
-718K
|
€
-1,32M
|
€
-1,21M
|
€
12K
|
€
18K
|
€
19K
|
|
|
3,81
|
3,27
|
3,43
|
1,25
|
1,05
|
1,25
|
1,07
|
1,15
|
1,09
|
1,17
|
1,47
|
0,55
|
0,14
|
0,01
|
0,03
|
1,26
|
5,40
|
23,08
|
|
|
5,58
|
2,51
|
0,21
|
0,28
|
0,02
|
0,04
|
0,05
|
0,11
|
0,03
|
0,11
|
0,58
|
0,23
|
0,23
|
0,01
|
0,03
|
1,28
|
6,47
|
50,48
|
|
|
4,53
|
3,45
|
3,46
|
1,31
|
1,06
|
1,25
|
1,07
|
1,16
|
1,09
|
1,18
|
1,47
|
0,55
|
0,17
|
0,01
|
0,03
|
1,27
|
5,89
|
31,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
730K
|
€
1,07M
|
€
1,55M
|
€
1,70M
|
€
2,56M
|
€
1,07M
|
€
1,46M
|
€
361K
|
€
933K
|
€
1,23M
|
€
908K
|
€
1,91M
|
€
924K
|
€
1,39M
|
€
1,34M
|
€
81K
|
€
24K
|
€
22K
|
|
|
€
448K
|
€
662K
|
€
1,06M
|
€
1,24M
|
€
2,36M
|
€
952K
|
€
1,43M
|
€
312K
|
€
856K
|
€
1,04M
|
€
578K
|
€
1,61M
|
€
852K
|
€
1,34M
|
€
1,27M
|
€
56K
|
€
4K
|
€
879
|
|
|
€
36K
|
€
48K
|
€
180K
|
€
607K
|
€
2,12M
|
€
614K
|
€
1,07M
|
€
310K
|
€
854K
|
€
1,04M
|
€
566K
|
€
1,60M
|
€
660K
|
€
1,33M
|
€
1,25M
|
€
47K
|
€
4K
|
€
640
|
|
|
€
406K
|
€
611K
|
€
881K
|
€
597K
|
€
225K
|
€
337K
|
€
354K
|
|
€
880
|
€
2K
|
€
9K
|
€
3K
|
€
20K
|
€
6K
|
€
11K
|
€
9K
|
|
|
|
|
38,67%
|
37,94%
|
31,36%
|
27,37%
|
7,89%
|
10,89%
|
1,65%
|
13,74%
|
8,26%
|
15,31%
|
36,39%
|
16,07%
|
7,79%
|
3,37%
|
5,25%
|
30,86%
|
83,53%
|
96,01%
|
|
|
1,44
|
1,51
|
1,81
|
1,28
|
1,11
|
2,90
|
14,71
|
|
0,01
|
0,01
|
0,03
|
0,01
|
0,28
|
0,13
|
0,16
|
0,34
|
|
|
|
|
|
20,76
|
12,38
|
3,42
|
8,19
|
8
|
187,07
|
|
|
|
|
|
|
27,29
|
4,83
|
3,41
|
|
0,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-37,91%
|
4,64%
|
12,62%
|
63,64%
|
120,22%
|
90,77%
|
0,07%
|
-53,97%
|
-52,51%
|
-35,68%
|
9,35%
|
149,06%
|
339,50%
|
56,34%
|
314,63%
|
48,60%
|
0,11%
|
8,66%
|
|
|
-43,41%
|
-1,51%
|
7,56%
|
56,67%
|
111,12%
|
79,29%
|
-106,10%
|
-55,14%
|
-53,55%
|
-38,38%
|
6,90%
|
125,34%
|
285,04%
|
-50,59%
|
64,47%
|
19,05%
|
-4,62%
|
5,49%
|
|
|
-16,79
|
-0,57
|
2,37
|
15,51
|
8,77
|
8,63
|
-1,76
|
-7,58
|
-4,42
|
-5,88
|
2,51
|
20,14
|
22,21
|
-1,70
|
3,39
|
5,88
|
-3,86
|
5,27
|
|
|
-43,41
|
-1,51
|
7,56
|
56,67
|
111,12
|
79,29
|
-106,10
|
-55,14
|
-53,55
|
-38,38
|
6,90
|
125,34
|
285,04
|
-50,59
|
64,47
|
19,05
|
-4,62
|
5,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|