US
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-5K
|
€
-337K
|
€
-4K
|
€
-87K
|
€
2K
|
€
3K
|
€
502
|
|
|
€
-2K
|
€
-5K
|
€
-337K
|
€
-5K
|
€
-100K
|
€
-8K
|
€
1K
|
€
-140
|
|
|
€
-432K
|
€
-428K
|
€
-423K
|
€
-85K
|
€
-83K
|
€
17K
|
€
21K
|
€
20K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
€
3K
|
€
700
|
|
|
|
|
|
|
|
€
43K
|
€
4K
|
€
375
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-5K
|
€
-337K
|
€
-4K
|
€
-88K
|
€
2K
|
€
3K
|
€
-170
|
|
|
€
-2K
|
€
-5K
|
€
-337K
|
€
-4K
|
€
-88K
|
€
2K
|
€
3K
|
€
-170
|
|
|
€
-2K
|
€
-5K
|
€
-337K
|
€
-5K
|
€
-100K
|
€
-8K
|
€
1K
|
€
-140
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125
|
€
121
|
€
432
|
€
543
|
€
1K
|
€
1K
|
€
1K
|
€
4K
|
|
|
€
-2K
|
€
-5K
|
€
-337K
|
€
-5K
|
€
-100K
|
€
-8K
|
€
1K
|
€
-140
|
|
|
€
-432K
|
€
-428K
|
€
-423K
|
€
-85K
|
€
-83K
|
€
17K
|
€
21K
|
€
20K
|
|
|
0
|
0
|
0,01
|
0,88
|
0,89
|
1,01
|
1,02
|
1,02
|
|
|
0
|
0
|
0,01
|
0,05
|
0,06
|
0,12
|
0,01
|
0,04
|
|
|
0
|
0
|
0,01
|
0,88
|
0,89
|
1,01
|
1,02
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125
|
€
121
|
€
2K
|
€
652K
|
€
648K
|
€
1,28M
|
€
1,41M
|
€
954K
|
|
|
€
433K
|
€
428K
|
€
425K
|
€
737K
|
€
731K
|
€
1,26M
|
€
1,39M
|
€
934K
|
|
|
€
433K
|
€
428K
|
€
425K
|
€
737K
|
€
731K
|
€
1,26M
|
€
1,39M
|
€
934K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
-345 402,90%
|
-354 476,04%
|
-18 997,06%
|
-13,11%
|
-12,85%
|
1,32%
|
1,51%
|
2,08%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
582,57
|
523,48
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,57%
|
1,18%
|
79,78%
|
5,31%
|
120,29%
|
-47,82%
|
6,91%
|
-0,70%
|
|
|
0,57%
|
1,18%
|
79,78%
|
5,31%
|
120,29%
|
-47,82%
|
6,91%
|
-0,70%
|
|
|
-1 979,65
|
-4 171,43
|
-15 155,11
|
-0,70
|
-15,46
|
-0,63
|
0,10
|
-0,01
|
|
|
0,57
|
1,18
|
79,78
|
5,31
|
120,29
|
-47,82
|
6,91
|
-0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|