U
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
1K
|
€
21K
|
€
17K
|
€
10K
|
€
28K
|
€
14K
|
€
11K
|
€
11K
|
€
10K
|
€
9K
|
€
19K
|
|
|
€
301K
|
€
-2K
|
€
12K
|
€
8K
|
€
1K
|
€
14K
|
€
6K
|
€
2K
|
€
3K
|
€
1K
|
€
487
|
€
-4K
|
|
|
€
362K
|
€
61K
|
€
63K
|
€
51K
|
€
43K
|
€
42K
|
€
28K
|
€
22K
|
€
20K
|
€
17K
|
€
15K
|
€
15K
|
|
|
€
26K
|
€
2K
|
€
19K
|
€
13K
|
€
8K
|
€
24K
|
€
12K
|
€
8K
|
€
9K
|
€
7K
|
€
7K
|
€
13K
|
|
|
€
1K
|
€
3K
|
€
7K
|
€
6K
|
€
14K
|
€
5K
|
€
2K
|
€
979
|
€
735
|
€
367
|
|
€
4K
|
|
|
€
1K
|
|
€
2K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
81
|
€
21K
|
€
15K
|
€
9K
|
€
28K
|
€
13K
|
€
11K
|
€
11K
|
€
10K
|
€
8K
|
€
18K
|
|
|
€
7K
|
€
81
|
€
21K
|
€
15K
|
€
9K
|
€
28K
|
€
13K
|
€
11K
|
€
11K
|
€
10K
|
€
8K
|
€
8K
|
|
|
€
301K
|
€
-2K
|
€
12K
|
€
8K
|
€
1K
|
€
14K
|
€
6K
|
€
2K
|
€
3K
|
€
1K
|
€
487
|
€
-4K
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
40
|
€
475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
16K
|
€
9K
|
€
7K
|
€
3K
|
€
14K
|
€
11K
|
€
8K
|
€
3K
|
€
14K
|
€
10K
|
€
7K
|
|
|
€
301K
|
€
-2K
|
€
12K
|
€
8K
|
€
1K
|
€
14K
|
€
6K
|
€
2K
|
€
3K
|
€
1K
|
€
995
|
€
7K
|
|
|
€
362K
|
€
-329K
|
€
-327K
|
€
-334K
|
€
-320K
|
€
-301K
|
€
-296K
|
€
-284K
|
€
-268K
|
€
-254K
|
€
-240K
|
€
-226K
|
|
|
8,28
|
0,05
|
0,05
|
0,05
|
0,26
|
0,22
|
0,14
|
0,10
|
0,08
|
0,14
|
0,08
|
0,03
|
|
|
8,28
|
0,05
|
0,05
|
0,05
|
0,26
|
0,22
|
0,14
|
0,10
|
0,08
|
0,14
|
0,08
|
0,03
|
|
|
8,28
|
0,05
|
0,05
|
0,05
|
0,26
|
0,22
|
0,14
|
0,10
|
0,08
|
0,14
|
0,08
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
411K
|
€
406K
|
€
409K
|
€
407K
|
€
503K
|
€
476K
|
€
437K
|
€
421K
|
€
414K
|
€
430K
|
€
410K
|
€
398K
|
|
|
€
50K
|
€
345K
|
€
346K
|
€
356K
|
€
460K
|
€
433K
|
€
409K
|
€
399K
|
€
395K
|
€
414K
|
€
395K
|
€
383K
|
|
|
€
50K
|
€
345K
|
€
346K
|
€
351K
|
€
433K
|
€
387K
|
€
342K
|
€
314K
|
€
293K
|
€
295K
|
€
260K
|
€
233K
|
|
|
|
|
|
€
5K
|
€
27K
|
€
47K
|
€
66K
|
€
85K
|
€
102K
|
€
119K
|
€
135K
|
€
150K
|
|
|
87,92%
|
15,00%
|
15,48%
|
12,53%
|
8,62%
|
8,86%
|
6,41%
|
5,14%
|
4,74%
|
3,89%
|
3,77%
|
3,76%
|
|
|
|
|
|
0,11
|
0,61
|
1,11
|
2,37
|
3,91
|
5,20
|
7,10
|
8,72
|
10,02
|
|
|
7,54
|
4 260,57
|
16,52
|
23,33
|
48,98
|
15,62
|
30,98
|
37,30
|
37,11
|
42,32
|
46,49
|
21,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,15%
|
-3,89%
|
19,37%
|
15,04%
|
2,83%
|
33,64%
|
22,74%
|
9,27%
|
14,89%
|
8,13%
|
6,44%
|
45,66%
|
|
|
83,15%
|
-3,89%
|
19,37%
|
15,04%
|
2,83%
|
33,64%
|
22,73%
|
9,12%
|
14,72%
|
7,70%
|
3,15%
|
-24,26%
|
|
|
73,10
|
-0,58
|
3,00
|
1,89
|
0,24
|
2,98
|
1,46
|
0,47
|
0,70
|
0,30
|
0,12
|
-0,91
|
|
|
83,15
|
-3,89
|
19,37
|
15,04
|
2,83
|
33,64
|
22,73
|
9,12
|
14,72
|
7,70
|
3,15
|
-24,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|