U
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
75K
|
€
10K
|
€
31K
|
€
23K
|
€
2K
|
€
9K
|
€
6K
|
€
7K
|
€
2K
|
€
2K
|
€
733
|
€
6K
|
€
2K
|
€
6K
|
€
-7K
|
€
-4K
|
€
8K
|
€
2K
|
€
3K
|
|
|
€
28K
|
€
74K
|
€
9K
|
€
31K
|
€
22K
|
€
2K
|
€
6K
|
€
4K
|
€
4K
|
€
954
|
€
934
|
€
432
|
€
6K
|
€
2K
|
€
5K
|
€
-7K
|
€
-5K
|
€
5K
|
€
-610
|
€
747
|
|
|
€
10K
|
€
10K
|
€
10K
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
€
17K
|
€
13K
|
€
9K
|
€
17K
|
€
16K
|
€
15K
|
€
9K
|
€
7K
|
€
2K
|
€
9K
|
€
14K
|
€
9K
|
€
9K
|
|
|
€
24K
|
€
60K
|
€
8K
|
€
25K
|
€
18K
|
€
2K
|
€
7K
|
€
7K
|
€
7K
|
€
2K
|
€
2K
|
€
1K
|
€
7K
|
€
2K
|
€
6K
|
€
58
|
€
429
|
€
9K
|
€
1K
|
€
2K
|
|
|
€
2K
|
|
|
€
48
|
|
|
€
2K
|
€
46
|
€
874
|
€
1K
|
|
€
116
|
€
2K
|
|
|
€
1K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
74K
|
€
9K
|
€
30K
|
€
22K
|
€
2K
|
€
15K
|
|
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
98.63%
|
99.46%
|
94.96%
|
97.92%
|
97.67%
|
100%
|
257.42%
|
|
|
896.55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
75K
|
€
9K
|
€
31K
|
€
22K
|
€
2K
|
€
8K
|
€
6K
|
€
6K
|
€
2K
|
€
1K
|
€
293
|
€
6K
|
€
2K
|
€
5K
|
€
-7K
|
€
-4K
|
€
7K
|
€
1K
|
€
2K
|
|
|
€
29K
|
€
75K
|
€
9K
|
€
31K
|
€
22K
|
€
2K
|
€
8K
|
€
6K
|
€
6K
|
€
2K
|
€
1K
|
€
293
|
€
6K
|
€
2K
|
€
5K
|
€
-7K
|
€
-5K
|
€
6K
|
€
-548
|
€
777
|
|
|
€
28K
|
€
74K
|
€
9K
|
€
31K
|
€
22K
|
€
2K
|
€
6K
|
€
4K
|
€
4K
|
€
954
|
€
934
|
€
432
|
€
6K
|
€
2K
|
€
5K
|
€
-7K
|
€
-5K
|
€
5K
|
€
-610
|
€
747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
-
|
€
0
|
€
483
|
-
|
€
2K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
16K
|
€
17K
|
€
42K
|
€
57K
|
€
14K
|
€
20K
|
€
7K
|
€
6K
|
€
4K
|
€
17K
|
€
7K
|
€
8K
|
€
18K
|
€
8K
|
€
10K
|
€
7K
|
€
11K
|
€
12K
|
€
16K
|
|
|
€
28K
|
€
74K
|
€
9K
|
€
31K
|
€
22K
|
€
2K
|
€
6K
|
€
4K
|
€
4K
|
€
954
|
€
934
|
€
432
|
€
7K
|
€
2K
|
€
6K
|
€
-7K
|
€
-4K
|
€
7K
|
€
1K
|
€
2K
|
|
|
€
10K
|
€
10K
|
€
10K
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
€
17K
|
€
13K
|
€
9K
|
€
17K
|
€
16K
|
€
15K
|
€
9K
|
€
7K
|
€
988
|
€
8K
|
€
12K
|
€
6K
|
€
6K
|
|
|
1.34
|
1.09
|
1.28
|
1.17
|
1.10
|
1.14
|
1.40
|
13.07
|
6.70
|
3.73
|
3.02
|
3.61
|
3.14
|
1.56
|
1.78
|
1.08
|
2.82
|
4.17
|
1.39
|
1.28
|
|
|
1.34
|
0.54
|
1.28
|
1.17
|
1.09
|
1.14
|
1.38
|
12.88
|
6.46
|
3.68
|
2.94
|
3.59
|
3.12
|
1.55
|
1.76
|
1.05
|
2.73
|
3.90
|
1.34
|
1.26
|
|
|
1.34
|
1.09
|
1.28
|
1.17
|
1.10
|
1.14
|
1.40
|
13.07
|
6.70
|
3.73
|
3.02
|
3.61
|
3.14
|
1.56
|
1.78
|
1.08
|
2.82
|
4.17
|
1.39
|
1.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
118K
|
€
44K
|
€
64K
|
€
95K
|
€
64K
|
€
28K
|
€
18K
|
€
16K
|
€
12K
|
€
25K
|
€
22K
|
€
22K
|
€
25K
|
€
15K
|
€
14K
|
€
13K
|
€
18K
|
€
23K
|
€
32K
|
|
|
€
31K
|
€
108K
|
€
34K
|
€
55K
|
€
87K
|
€
56K
|
€
20K
|
€
1K
|
€
2K
|
€
3K
|
€
8K
|
€
6K
|
€
7K
|
€
16K
|
€
8K
|
€
12K
|
€
4K
|
€
4K
|
€
14K
|
€
23K
|
|
|
€
31K
|
€
108K
|
€
34K
|
€
55K
|
€
87K
|
€
56K
|
€
20K
|
€
1K
|
€
2K
|
€
3K
|
€
8K
|
€
6K
|
€
7K
|
€
16K
|
€
8K
|
€
12K
|
€
4K
|
€
4K
|
€
14K
|
€
23K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.27%
|
8.56%
|
22.15%
|
14.41%
|
9.02%
|
12.56%
|
28.62%
|
92.35%
|
85.07%
|
73.16%
|
66.84%
|
72.31%
|
68.14%
|
35.98%
|
44.55%
|
11.73%
|
67.66%
|
78.17%
|
38.3%
|
29.4%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.08
|
1.44
|
3.69
|
1.77
|
3.86
|
33.55
|
2.49
|
0.25
|
0.39
|
2.18
|
6.24
|
20.48
|
1.14
|
7.12
|
1.53
|
|
|
0.53
|
12.50
|
10.12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
271.47%
|
738.97%
|
92.62%
|
332.54%
|
257.9%
|
20.51%
|
70.66%
|
21.43%
|
32.62%
|
10.59%
|
5.62%
|
2.75%
|
42.71%
|
24.83%
|
82.46%
|
-405.36%
|
-47.95%
|
49.08%
|
12.19%
|
23.42%
|
|
|
271.47%
|
738.97%
|
92.62%
|
332.54%
|
257.9%
|
20.51%
|
70.66%
|
21.43%
|
32.62%
|
10.59%
|
5.62%
|
2.75%
|
42.07%
|
23.73%
|
75.5%
|
-433.76%
|
-58.88%
|
37.04%
|
-6.93%
|
7.93%
|
|
|
68.59
|
63.24
|
20.52
|
47.91
|
23.26
|
2.58
|
20.22
|
19.79
|
27.75
|
7.75
|
3.76
|
1.99
|
28.67
|
8.54
|
33.64
|
-50.89
|
-39.84
|
28.96
|
-2.65
|
2.33
|
|
|
271.47
|
738.97
|
92.62
|
332.54
|
257.90
|
20.51
|
70.66
|
21.43
|
32.62
|
10.59
|
5.62
|
2.75
|
42.07
|
23.73
|
75.50
|
-433.76
|
-58.88
|
37.04
|
-6.93
|
7.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|