U
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
€
6K
|
€
-87
|
€
4K
|
€
77
|
€
4K
|
€
8K
|
€
8K
|
€
10K
|
€
5K
|
€
7K
|
€
4K
|
€
2K
|
€
-561
|
€
-54
|
€
450
|
€
1K
|
|
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-9K
|
€
-5K
|
€
-6K
|
€
-10K
|
€
-7K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-6K
|
€
-4K
|
€
-7K
|
€
-6K
|
€
-7K
|
€
-7K
|
€
-6K
|
€
-5K
|
|
|
€
48K
|
€
53K
|
€
57K
|
€
61K
|
€
67K
|
€
76K
|
€
80K
|
€
86K
|
€
96K
|
€
103K
|
€
105K
|
€
108K
|
€
110K
|
€
115K
|
€
119K
|
€
127K
|
€
132K
|
€
140K
|
€
146K
|
€
152K
|
|
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
7K
|
€
3K
|
€
6K
|
€
4K
|
€
7K
|
€
11K
|
€
11K
|
€
13K
|
€
9K
|
€
11K
|
€
8K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
5K
|
€
-435
|
€
3K
|
€
-271
|
€
3K
|
€
7K
|
€
7K
|
€
10K
|
€
5K
|
€
7K
|
€
3K
|
€
554
|
€
-909
|
€
-401
|
€
450
|
€
1K
|
|
|
€
-7K
|
€
-6K
|
€
-6K
|
€
-7K
|
€
-10K
|
€
-5K
|
€
-7K
|
€
-10K
|
€
-7K
|
€
-3K
|
€
-3K
|
€
-1K
|
€
-6K
|
€
-4K
|
€
-7K
|
€
-6K
|
€
-7K
|
€
-7K
|
€
-6K
|
€
-5K
|
|
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-9K
|
€
-5K
|
€
-6K
|
€
-10K
|
€
-7K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-6K
|
€
-4K
|
€
-7K
|
€
-6K
|
€
-7K
|
€
-7K
|
€
-6K
|
€
-5K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
4K
|
€
75K
|
€
0
|
€
0
|
€
0
|
€
-1
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
608
|
€
720
|
€
451
|
€
107
|
€
182
|
€
501
|
€
975
|
€
407
|
€
997
|
€
1K
|
€
5K
|
€
7K
|
€
5K
|
€
6K
|
€
6K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
|
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
6K
|
€
-473
|
€
4K
|
€
630
|
€
3K
|
€
8K
|
€
7K
|
€
10K
|
€
5K
|
€
7K
|
€
3K
|
€
549
|
€
-925
|
€
-419
|
€
452
|
€
992
|
|
|
€
-36K
|
€
-41K
|
€
-46K
|
€
-51K
|
€
-55K
|
€
-61K
|
€
-60K
|
€
-64K
|
€
-65K
|
€
-68K
|
€
-76K
|
€
-83K
|
€
-93K
|
€
-98K
|
€
-100K
|
€
-29K
|
€
-30K
|
€
-29K
|
€
-28K
|
€
-29K
|
|
|
0,55
|
0,48
|
0,42
|
0,35
|
0,30
|
0,21
|
0,21
|
0,16
|
0,15
|
0,11
|
0,06
|
0,08
|
0,05
|
0,06
|
0,05
|
0,12
|
0,11
|
0,10
|
0,11
|
0,09
|
|
|
0,55
|
0,48
|
0,42
|
0,35
|
0,30
|
0,21
|
0,21
|
0,16
|
0,15
|
0,11
|
0,06
|
0,08
|
0,05
|
0,06
|
0,05
|
0,12
|
0,11
|
0,10
|
0,11
|
0,09
|
|
|
0,55
|
0,48
|
0,42
|
0,35
|
0,30
|
0,21
|
0,21
|
0,16
|
0,15
|
0,11
|
0,06
|
0,08
|
0,05
|
0,06
|
0,05
|
0,12
|
0,11
|
0,10
|
0,11
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
132K
|
€
136K
|
€
140K
|
€
144K
|
€
152K
|
€
157K
|
€
163K
|
€
172K
|
€
179K
|
€
187K
|
€
199K
|
€
207K
|
€
219K
|
€
225K
|
€
160K
|
€
166K
|
€
172K
|
€
178K
|
€
184K
|
|
|
€
81K
|
€
80K
|
€
80K
|
€
78K
|
€
78K
|
€
77K
|
€
77K
|
€
77K
|
€
77K
|
€
77K
|
€
81K
|
€
91K
|
€
98K
|
€
104K
|
€
106K
|
€
33K
|
€
33K
|
€
32K
|
€
32K
|
€
32K
|
|
|
€
81K
|
€
80K
|
€
80K
|
€
78K
|
€
78K
|
€
77K
|
€
77K
|
€
77K
|
€
77K
|
€
77K
|
€
81K
|
€
91K
|
€
98K
|
€
104K
|
€
106K
|
€
33K
|
€
33K
|
€
32K
|
€
32K
|
€
32K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,27%
|
39,89%
|
41,56%
|
44,00%
|
46,23%
|
49,72%
|
51,24%
|
52,99%
|
55,61%
|
57,32%
|
56,41%
|
54,49%
|
52,87%
|
52,66%
|
52,97%
|
79,20%
|
79,92%
|
81,42%
|
82,12%
|
82,78%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,04
|
23,64
|
28,28
|
33,66
|
16,21
|
|
23,23
|
|
22,93
|
10,24
|
11,21
|
9,40
|
19,68
|
15,72
|
30,31
|
60,02
|
|
|
70,85
|
30,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,56%
|
10,09%
|
7,53%
|
6,37%
|
9,10%
|
-0,63%
|
5,45%
|
0,73%
|
3,44%
|
7,53%
|
6,88%
|
8,85%
|
4,50%
|
5,69%
|
2,91%
|
0,43%
|
-0,70%
|
-0,30%
|
0,31%
|
0,65%
|
|
|
-9,30%
|
-7,16%
|
-8,57%
|
-8,46%
|
-13,51%
|
-6,27%
|
-7,27%
|
-11,13%
|
-7,23%
|
-2,42%
|
-3,04%
|
-1,01%
|
-5,26%
|
-3,58%
|
-6,01%
|
-4,59%
|
-5,50%
|
-4,85%
|
-4,03%
|
-3,52%
|
|
|
-3,47
|
-2,86
|
-3,56
|
-3,72
|
-6,25
|
-3,12
|
-3,72
|
-5,90
|
-4,02
|
-1,39
|
-1,71
|
-0,55
|
-2,78
|
-1,89
|
-3,18
|
-3,63
|
-4,40
|
-3,95
|
-3,31
|
-2,91
|
|
|
-9,30
|
-7,16
|
-8,57
|
-8,46
|
-13,51
|
-6,27
|
-7,27
|
-11,13
|
-7,23
|
-2,42
|
-3,04
|
-1,01
|
-5,26
|
-3,58
|
-6,01
|
-4,59
|
-5,50
|
-4,85
|
-4,03
|
-3,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|