VS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
48K
|
€
24K
|
€
69K
|
€
37K
|
€
58K
|
€
30K
|
€
49K
|
€
17K
|
€
27K
|
€
37K
|
€
51K
|
€
47K
|
€
27K
|
€
28K
|
€
23K
|
€
15K
|
€
-4K
|
|
|
€
33K
|
€
9K
|
€
-4K
|
€
30K
|
€
7K
|
€
23K
|
€
2K
|
€
19K
|
€
-17K
|
€
-10K
|
€
-2K
|
€
6K
|
€
-10K
|
€
10K
|
€
9K
|
€
8K
|
€
-733
|
€
-18K
|
|
|
€
109K
|
€
81K
|
€
72K
|
€
76K
|
€
46K
|
€
39K
|
€
16K
|
€
14K
|
€
-5K
|
€
12K
|
€
22K
|
€
23K
|
€
17K
|
€
27K
|
€
17K
|
€
8K
|
€
724
|
€
1K
|
|
|
€
73K
|
€
35K
|
€
17K
|
€
55K
|
€
27K
|
€
45K
|
€
18K
|
€
38K
|
€
12K
|
€
17K
|
€
24K
|
€
35K
|
€
30K
|
€
21K
|
€
17K
|
€
17K
|
€
10K
|
€
51
|
|
|
€
4K
|
€
9K
|
€
27K
|
€
29K
|
€
18K
|
€
12K
|
€
6K
|
€
2K
|
€
8K
|
€
7K
|
€
16K
|
€
13K
|
€
5K
|
€
4K
|
€
2K
|
|
€
3K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
€
24
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
14,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
44K
|
€
21K
|
€
66K
|
€
33K
|
€
54K
|
€
25K
|
€
47K
|
€
15K
|
€
24K
|
€
33K
|
€
43K
|
€
41K
|
€
25K
|
€
21K
|
€
21K
|
€
14K
|
€
-5K
|
|
|
€
55K
|
€
22K
|
€
6K
|
€
50K
|
€
19K
|
€
41K
|
€
11K
|
€
34K
|
€
-11K
|
€
-2K
|
€
7K
|
€
17K
|
€
15K
|
€
13K
|
€
10K
|
€
10K
|
€
2K
|
€
-16K
|
|
|
€
33K
|
€
9K
|
€
-4K
|
€
30K
|
€
10K
|
€
26K
|
€
2K
|
€
19K
|
€
-17K
|
€
-10K
|
€
-2K
|
€
6K
|
€
-10K
|
€
10K
|
€
9K
|
€
8K
|
€
-733
|
€
-18K
|
|
|
€
8K
|
€
0
|
€
19K
|
€
1K
|
€
11K
|
€
3K
|
€
8K
|
€
6K
|
€
2K
|
€
0
|
€
2K
|
€
725
|
€
82K
|
€
2K
|
-
|
€
1
|
€
1K
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
-
|
€
12K
|
€
8K
|
€
9K
|
|
|
€
617
|
|
€
13K
|
€
17K
|
€
28K
|
€
7K
|
€
11K
|
€
4K
|
€
6K
|
€
4K
|
€
6K
|
|
|
€
55K
|
€
31K
|
€
11K
|
€
45K
|
€
21K
|
€
36K
|
€
15K
|
€
31K
|
€
8K
|
€
16K
|
€
25K
|
€
33K
|
€
17K
|
€
21K
|
€
20K
|
€
19K
|
€
11K
|
€
-6K
|
|
|
€
-118K
|
€
-160K
|
€
-191K
|
€
-182K
|
€
-227K
|
€
-225K
|
€
-242K
|
€
-233K
|
€
-243K
|
€
-226K
|
€
-219K
|
€
-219K
|
€
-228K
|
€
-189K
|
€
-197K
|
€
-206K
|
€
-215K
|
€
-215K
|
|
|
0,27
|
0,15
|
0,24
|
0,39
|
0,28
|
0,31
|
0,19
|
0,20
|
0,22
|
0,34
|
0,30
|
0,30
|
0,25
|
0,48
|
0,45
|
0,42
|
0,40
|
0,40
|
|
|
0,29
|
0,16
|
0,25
|
0,40
|
0,28
|
0,41
|
0,20
|
0,21
|
0,22
|
0,34
|
0,30
|
0,31
|
0,25
|
0,48
|
0,45
|
0,42
|
0,40
|
0,40
|
|
|
0,28
|
0,16
|
0,25
|
0,40
|
0,28
|
0,35
|
0,20
|
0,20
|
0,22
|
0,34
|
0,30
|
0,31
|
0,25
|
0,48
|
0,45
|
0,42
|
0,40
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
272K
|
€
270K
|
€
324K
|
€
377K
|
€
359K
|
€
376K
|
€
344K
|
€
351K
|
€
365K
|
€
437K
|
€
442K
|
€
466K
|
€
472K
|
€
516K
|
€
513K
|
€
508K
|
€
513K
|
€
528K
|
|
|
€
163K
|
€
189K
|
€
252K
|
€
301K
|
€
313K
|
€
336K
|
€
328K
|
€
336K
|
€
369K
|
€
425K
|
€
421K
|
€
442K
|
€
455K
|
€
489K
|
€
496K
|
€
500K
|
€
512K
|
€
527K
|
|
|
€
157K
|
€
183K
|
€
247K
|
€
299K
|
€
312K
|
€
284K
|
€
299K
|
€
290K
|
€
308K
|
€
342K
|
€
315K
|
€
310K
|
€
304K
|
€
365K
|
€
360K
|
€
353K
|
€
355K
|
€
360K
|
|
|
|
|
|
|
|
€
12K
|
€
28K
|
€
44K
|
€
59K
|
€
82K
|
€
106K
|
€
128K
|
€
150K
|
€
125K
|
€
136K
|
€
147K
|
€
157K
|
€
167K
|
|
|
40,17%
|
30,00%
|
22,22%
|
20,13%
|
12,92%
|
10,44%
|
4,65%
|
4,09%
|
-1,31%
|
2,79%
|
4,92%
|
5,04%
|
3,67%
|
5,23%
|
3,37%
|
1,66%
|
0,14%
|
0,28%
|
|
|
|
|
|
|
|
0,30
|
1,76
|
3,07
|
-12,34
|
6,73
|
4,86
|
5,47
|
8,68
|
4,61
|
7,86
|
17,36
|
216,55
|
114,31
|
|
|
2,12
|
4,24
|
12,23
|
4,58
|
9,36
|
6,21
|
13,32
|
7,20
|
25,48
|
17,93
|
12,61
|
10,19
|
11,09
|
19,81
|
23,66
|
23,77
|
36,56
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,98%
|
38,37%
|
14,67%
|
59,48%
|
46,01%
|
92,62%
|
95,53%
|
218,63%
|
-168,90%
|
134,30%
|
114,08%
|
139,21%
|
95,87%
|
78,45%
|
115,86%
|
223,87%
|
1 500,14%
|
-435,83%
|
|
|
30,41%
|
11,11%
|
-5,64%
|
38,97%
|
15,45%
|
59,15%
|
10,47%
|
133,42%
|
354,40%
|
-78,53%
|
-7,78%
|
26,19%
|
-55,86%
|
36,03%
|
51,10%
|
91,42%
|
-101,24%
|
-1 204,39%
|
|
|
12,22
|
3,33
|
-1,25
|
7,85
|
2,00
|
6,18
|
0,49
|
5,46
|
-4,66
|
-2,19
|
-0,38
|
1,32
|
-2,05
|
1,88
|
1,72
|
1,52
|
-0,14
|
-3,32
|
|
|
30,41
|
11,11
|
-5,64
|
38,97
|
15,45
|
59,15
|
10,47
|
133,42
|
354,40
|
-78,53
|
-7,78
|
26,19
|
-55,86
|
36,03
|
51,10
|
91,42
|
-101,24
|
-1 204,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|