V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
224K
|
€
215K
|
€
145K
|
€
180K
|
€
207K
|
€
209K
|
€
152K
|
€
131K
|
€
103K
|
€
125K
|
€
177K
|
€
161K
|
€
166K
|
€
170K
|
€
150K
|
€
140K
|
€
110K
|
€
66K
|
|
|
€
158K
|
€
145K
|
€
98K
|
€
133K
|
€
158K
|
€
153K
|
€
118K
|
€
88K
|
€
84K
|
€
89K
|
€
131K
|
€
124K
|
€
120K
|
€
107K
|
€
93K
|
€
78K
|
€
57K
|
€
29K
|
|
|
€
1.91M
|
€
1.75M
|
€
1.61M
|
€
1.52M
|
€
1.39M
|
€
1.24M
|
€
1.10M
|
€
994K
|
€
910K
|
€
834K
|
€
745K
|
€
614K
|
€
490K
|
€
370K
|
€
263K
|
€
170K
|
€
92K
|
€
35K
|
|
|
€
305K
|
€
293K
|
€
218K
|
€
248K
|
€
268K
|
€
262K
|
€
196K
|
€
175K
|
€
143K
|
€
161K
|
€
228K
|
€
203K
|
€
202K
|
€
200K
|
€
173K
|
€
157K
|
€
121K
|
€
66K
|
|
|
€
38K
|
€
36K
|
€
13K
|
€
2K
|
€
33K
|
€
29K
|
€
21K
|
€
20K
|
€
22K
|
€
5K
|
€
22K
|
€
17K
|
€
13K
|
€
20K
|
€
15K
|
€
15K
|
€
34K
|
€
13K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
6K
|
€
4K
|
€
7K
|
€
10K
|
€
12K
|
€
9K
|
€
5K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
2.22%
|
3.99%
|
3.66%
|
5.36%
|
6.33%
|
7.83%
|
7.22%
|
5.65%
|
8.51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
€
212K
|
€
143K
|
€
178K
|
€
205K
|
€
206K
|
€
146K
|
€
130K
|
€
102K
|
€
123K
|
€
177K
|
€
160K
|
€
165K
|
€
169K
|
€
149K
|
€
139K
|
€
109K
|
€
64K
|
|
|
€
184K
|
€
178K
|
€
111K
|
€
159K
|
€
202K
|
€
191K
|
€
129K
|
€
120K
|
€
91K
|
€
113K
|
€
166K
|
€
149K
|
€
163K
|
€
155K
|
€
137K
|
€
123K
|
€
93K
|
€
48K
|
|
|
€
158K
|
€
145K
|
€
98K
|
€
133K
|
€
158K
|
€
153K
|
€
118K
|
€
88K
|
€
84K
|
€
89K
|
€
131K
|
€
124K
|
€
120K
|
€
107K
|
€
93K
|
€
78K
|
€
57K
|
€
29K
|
|
|
€
0
|
€
6K
|
€
47K
|
€
151K
|
€
-26K
|
€
0
|
€
96K
|
€
0
|
€
0
|
€
3K
|
€
940
|
€
47K
|
€
4K
|
€
7K
|
€
5K
|
€
6K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.77M
|
€
1.58M
|
€
1.41M
|
€
1.35M
|
€
1.34M
|
€
351K
|
€
710K
|
€
393K
|
€
604K
|
€
368K
|
€
267K
|
€
194K
|
€
77K
|
€
68K
|
€
33K
|
€
60K
|
€
69K
|
€
27K
|
|
|
€
191K
|
€
180K
|
€
129K
|
€
152K
|
€
161K
|
€
169K
|
€
134K
|
€
99K
|
€
94K
|
€
99K
|
€
142K
|
€
134K
|
€
122K
|
€
121K
|
€
105K
|
€
94K
|
€
74K
|
€
45K
|
|
|
€
1.79M
|
€
1.60M
|
€
1.43M
|
€
1.35M
|
€
1.36M
|
€
1.18M
|
€
1.02M
|
€
993K
|
€
899K
|
€
812K
|
€
714K
|
€
573K
|
€
485K
|
€
368K
|
€
278K
|
€
177K
|
€
91K
|
€
20K
|
|
|
38.58
|
27.23
|
106.81
|
24.59
|
25.11
|
28.89
|
33.11
|
48.45
|
38.52
|
81.16
|
24.07
|
17.15
|
15.08
|
9.09
|
10.37
|
6.06
|
3.30
|
2.04
|
|
|
38.58
|
27.23
|
106.81
|
24.59
|
25.11
|
28.89
|
33.11
|
48.45
|
38.52
|
81.16
|
24.07
|
17.15
|
15.08
|
9.09
|
10.37
|
6.06
|
3.30
|
2.04
|
|
|
38.58
|
27.23
|
106.81
|
24.59
|
25.11
|
28.89
|
33.11
|
48.45
|
38.52
|
81.16
|
24.07
|
17.15
|
15.08
|
9.09
|
10.37
|
6.06
|
3.30
|
2.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.95M
|
€
1.81M
|
€
1.63M
|
€
1.58M
|
€
1.45M
|
€
1.29M
|
€
1.13M
|
€
1.01M
|
€
934K
|
€
844K
|
€
775K
|
€
649K
|
€
525K
|
€
416K
|
€
321K
|
€
235K
|
€
168K
|
€
90K
|
|
|
€
48K
|
€
61K
|
€
14K
|
€
57K
|
€
56K
|
€
42K
|
€
32K
|
€
21K
|
€
24K
|
€
10K
|
€
31K
|
€
35K
|
€
34K
|
€
45K
|
€
57K
|
€
65K
|
€
75K
|
€
55K
|
|
|
€
48K
|
€
61K
|
€
14K
|
€
57K
|
€
56K
|
€
42K
|
€
32K
|
€
21K
|
€
24K
|
€
10K
|
€
31K
|
€
35K
|
€
34K
|
€
45K
|
€
30K
|
€
35K
|
€
39K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
30K
|
€
36K
|
€
36K
|
|
|
97.57%
|
96.64%
|
99.17%
|
96.36%
|
96.11%
|
96.71%
|
97.19%
|
97.94%
|
97.44%
|
98.8%
|
96.01%
|
94.53%
|
93.43%
|
89.07%
|
82.09%
|
72.5%
|
55.01%
|
38.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.11
|
0.17
|
0.39
|
1.03
|
|
|
0.22
|
0.29
|
0.09
|
0.32
|
0.27
|
0.20
|
0.22
|
0.16
|
0.24
|
0.08
|
0.18
|
0.22
|
0.21
|
0.27
|
0.39
|
0.46
|
0.69
|
0.86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.01%
|
10.27%
|
8.01%
|
10.04%
|
11.59%
|
13.54%
|
12.19%
|
9.93%
|
10.35%
|
11.91%
|
19.05%
|
21.91%
|
24.88%
|
32.6%
|
39.91%
|
55.12%
|
79.91%
|
128.55%
|
|
|
8.27%
|
8.3%
|
6.06%
|
8.78%
|
11.35%
|
12.32%
|
10.68%
|
8.9%
|
9.21%
|
10.69%
|
17.58%
|
20.14%
|
24.4%
|
28.88%
|
35.41%
|
45.75%
|
62.12%
|
82.27%
|
|
|
8.07
|
8.02
|
6.01
|
8.46
|
10.90
|
11.91
|
10.38
|
8.72
|
8.98
|
10.56
|
16.88
|
19.04
|
22.80
|
25.73
|
29.07
|
33.17
|
34.17
|
31.88
|
|
|
8.27
|
8.30
|
6.06
|
8.78
|
11.35
|
12.32
|
10.68
|
8.90
|
9.21
|
10.69
|
17.58
|
20.14
|
24.40
|
28.88
|
35.41
|
45.75
|
62.12
|
82.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|