VP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
102K
|
€
-15K
|
€
-4K
|
€
-7K
|
€
-9K
|
|
|
€
83K
|
€
-31K
|
€
-19K
|
€
-19K
|
€
-17K
|
|
|
€
78K
|
€
-5K
|
€
26K
|
€
45K
|
€
64K
|
|
|
€
100K
|
-
|
€
1K
|
€
2K
|
€
3K
|
|
|
€
1K
|
€
2K
|
€
740
|
€
822
|
€
339
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
-21K
|
€
-9K
|
€
-9K
|
€
-12K
|
|
|
€
90K
|
€
-21K
|
€
-9K
|
€
-10K
|
€
-12K
|
|
|
€
83K
|
€
-31K
|
€
-19K
|
€
-19K
|
€
-17K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
18K
|
€
3K
|
€
2K
|
€
21K
|
|
|
€
83K
|
€
-31K
|
€
-18K
|
€
-18K
|
€
-17K
|
|
|
€
84K
|
€
368K
|
€
406K
|
€
423K
|
€
433K
|
|
|
5.62
|
3.71
|
25.94
|
79.93
|
47.07
|
|
|
5.62
|
0.66
|
0.46
|
1.60
|
2.56
|
|
|
5.62
|
3.71
|
25.94
|
79.93
|
47.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
505K
|
€
424K
|
€
429K
|
€
445K
|
|
|
€
18K
|
€
510K
|
€
398K
|
€
385K
|
€
381K
|
|
|
€
18K
|
€
136K
|
€
16K
|
€
5K
|
€
9K
|
|
|
|
€
374K
|
€
381K
|
€
379K
|
€
372K
|
|
|
76.62%
|
-0.96%
|
6.17%
|
10.45%
|
14.3%
|
|
|
|
-76.79
|
14.57
|
8.45
|
5.85
|
|
|
Dettes / EBITDA
|
0.20
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106.23%
|
627.87%
|
-69.75%
|
-40.68%
|
-26.69%
|
|
|
106.23%
|
637.47%
|
-71.54%
|
-41.73%
|
-27.37%
|
|
|
81.39
|
-6.15
|
-4.42
|
-4.36
|
-3.91
|
|
|
106.23
|
637.47
|
-71.54
|
-41.73
|
-27.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|