V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
186K
|
€
322K
|
€
220K
|
€
51K
|
€
-45K
|
€
55K
|
€
2K
|
€
37K
|
€
191K
|
€
-14K
|
€
-38K
|
€
-12K
|
€
402K
|
€
-12K
|
|
|
€
-1K
|
€
166K
|
€
308K
|
€
201K
|
€
45K
|
€
-49K
|
€
26K
|
€
-21K
|
€
9K
|
€
136K
|
€
-38K
|
€
-49K
|
€
-17K
|
€
382K
|
€
-17K
|
|
|
€
70K
|
€
71K
|
€
70K
|
€
67K
|
€
66K
|
€
21K
|
€
70K
|
€
44K
|
€
66K
|
€
57K
|
€
-79K
|
€
-42K
|
€
7K
|
€
24K
|
€
2K
|
|
|
€
6K
|
€
151K
|
€
257K
|
€
177K
|
€
40K
|
€
748
|
€
45K
|
€
3K
|
€
28K
|
€
154K
|
-
|
-
|
€
252
|
€
320K
|
€
66
|
|
|
-
|
€
31K
|
€
220
|
-
|
€
57K
|
€
12K
|
€
3K
|
€
436
|
€
5K
|
€
20K
|
|
|
€
2K
|
€
8K
|
€
71K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
165K
|
€
305K
|
€
200K
|
|
|
|
|
|
|
|
|
|
€
360K
|
|
|
|
|
99,47%
|
98,87%
|
99,42%
|
|
|
|
|
|
|
|
|
|
94,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
186K
|
€
320K
|
€
220K
|
€
48K
|
€
-45K
|
€
54K
|
€
2K
|
€
36K
|
€
191K
|
€
-19K
|
€
-38K
|
€
-13K
|
€
401K
|
€
-12K
|
|
|
€
5K
|
€
186K
|
€
320K
|
€
220K
|
€
48K
|
€
-45K
|
€
54K
|
€
2K
|
€
36K
|
€
191K
|
€
-19K
|
€
-38K
|
€
-13K
|
€
401K
|
€
-12K
|
|
|
€
-1K
|
€
166K
|
€
308K
|
€
201K
|
€
45K
|
€
-49K
|
€
26K
|
€
-21K
|
€
9K
|
€
136K
|
€
-38K
|
€
-49K
|
€
-17K
|
€
382K
|
€
-17K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
408K
|
€
94K
|
€
138K
|
€
228K
|
€
233K
|
€
173K
|
€
53K
|
€
73K
|
€
175K
|
€
54K
|
€
76K
|
€
176K
|
€
586K
|
€
187K
|
|
|
€
-1K
|
€
166K
|
€
308K
|
€
201K
|
€
45K
|
€
-49K
|
€
26K
|
€
-21K
|
€
9K
|
€
136K
|
€
-38K
|
€
-49K
|
€
-17K
|
€
382K
|
€
-17K
|
|
|
€
70K
|
€
70K
|
€
69K
|
€
65K
|
€
64K
|
€
10K
|
€
60K
|
€
34K
|
€
56K
|
€
46K
|
€
-92K
|
€
-54K
|
€
-1K
|
€
15K
|
€
615
|
|
|
1,07
|
1,04
|
1,05
|
1,05
|
1,04
|
1,01
|
1,05
|
1,04
|
1,06
|
1,03
|
0,93
|
0,92
|
1
|
1,02
|
1
|
|
|
0,92
|
0,78
|
0,54
|
0,67
|
0,44
|
0,34
|
0,29
|
0,28
|
0,26
|
0,20
|
0,12
|
0,18
|
0,67
|
0,91
|
0,21
|
|
|
1,08
|
1,05
|
1,06
|
1,07
|
1,05
|
1,02
|
1,05
|
1,04
|
1,07
|
1,06
|
0,94
|
0,93
|
1,01
|
1,03
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,14M
|
€
2,03M
|
€
1,51M
|
€
1,36M
|
€
1,69M
|
€
1,50M
|
€
1,33M
|
€
988K
|
€
1,08M
|
€
1,83M
|
€
1,27M
|
€
655K
|
€
385K
|
€
845K
|
€
1,36M
|
|
|
€
1,07M
|
€
1,96M
|
€
1,44M
|
€
1,30M
|
€
1,62M
|
€
1,48M
|
€
1,26M
|
€
944K
|
€
1,01M
|
€
1,77M
|
€
1,35M
|
€
697K
|
€
377K
|
€
821K
|
€
1,36M
|
|
|
€
1,06M
|
€
1,93M
|
€
1,42M
|
€
1,28M
|
€
1,60M
|
€
1,46M
|
€
1,26M
|
€
944K
|
€
999K
|
€
1,72M
|
€
1,35M
|
€
690K
|
€
373K
|
€
815K
|
€
1,36M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,14%
|
3,52%
|
4,67%
|
4,91%
|
3,89%
|
1,41%
|
5,29%
|
4,49%
|
6,12%
|
3,12%
|
-6,23%
|
-6,35%
|
1,86%
|
2,82%
|
0,14%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
220,51
|
10,51
|
4,50
|
5,91
|
34,14
|
|
23,47
|
431,98
|
27,82
|
9,28
|
|
|
|
2,05
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,83%
|
232,55%
|
437,86%
|
300,35%
|
67,76%
|
-231,39%
|
36,85%
|
-48,29%
|
13,42%
|
239,33%
|
47,64%
|
117,19%
|
-233,94%
|
1 600,34%
|
-894,65%
|
|
|
-1,83%
|
232,55%
|
437,86%
|
300,35%
|
67,76%
|
-231,39%
|
36,85%
|
-48,29%
|
13,42%
|
239,33%
|
47,64%
|
117,19%
|
-233,94%
|
1 600,34%
|
-894,65%
|
|
|
-0,11
|
8,18
|
20,45
|
14,74
|
2,64
|
-3,27
|
1,95
|
-2,17
|
0,82
|
7,47
|
-2,97
|
-7,44
|
-4,35
|
45,19
|
-1,23
|
|
|
-1,83
|
232,55
|
437,86
|
300,35
|
67,76
|
-231,39
|
36,85
|
-48,29
|
13,42
|
239,33
|
47,64
|
117,19
|
-233,94
|
1 600,34
|
-894,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|