V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-2K
|
€
47K
|
€
-4K
|
|
|
€
-3K
|
€
78K
|
€
176K
|
€
43K
|
€
-11K
|
|
|
€
313K
|
€
316K
|
€
238K
|
€
62K
|
€
19K
|
|
|
€
15K
|
€
17K
|
€
13K
|
€
40K
|
€
670
|
|
|
-
|
€
18K
|
€
18K
|
€
230
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-2K
|
€
47K
|
€
-5K
|
|
|
€
-3K
|
€
-3K
|
€
-2K
|
€
47K
|
€
-6K
|
|
|
€
-3K
|
€
78K
|
€
176K
|
€
43K
|
€
-11K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3
|
€
3
|
€
6
|
€
9
|
€
4K
|
|
|
€
-3K
|
€
78K
|
€
176K
|
€
43K
|
€
-10K
|
|
|
€
313K
|
€
308K
|
€
156K
|
€
-54K
|
€
-62K
|
|
|
717,82
|
17,36
|
2,69
|
0,50
|
0,46
|
|
|
717,82
|
17,36
|
2,72
|
0,51
|
0,46
|
|
|
717,82
|
17,36
|
2,71
|
0,50
|
0,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
314K
|
€
335K
|
€
330K
|
€
352K
|
€
351K
|
|
|
€
437
|
€
19K
|
€
92K
|
€
291K
|
€
332K
|
|
|
€
437
|
€
19K
|
€
92K
|
€
107K
|
€
113K
|
|
|
|
|
-
|
€
183K
|
€
218K
|
|
|
99,86%
|
94,39%
|
72,13%
|
17,50%
|
5,42%
|
|
|
|
|
0
|
2,96
|
11,47
|
|
|
Dettes / EBITDA
|
|
|
|
6,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,02%
|
24,72%
|
74,12%
|
69,15%
|
-51,31%
|
|
|
-1,02%
|
24,72%
|
74,12%
|
69,15%
|
-57,79%
|
|
|
-1,02
|
23,33
|
53,46
|
12,10
|
-3,13
|
|
|
-1,02
|
24,72
|
74,12
|
69,15
|
-57,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|