V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
|
|
|
|
€
42K
|
€
21K
|
€
79
|
€
703
|
€
11K
|
€
9K
|
€
7K
|
€
8K
|
€
14K
|
€
10K
|
€
7K
|
€
7K
|
€
7K
|
€
16K
|
€
17K
|
|
|
|
|
|
|
|
98.45%
|
26940.51%
|
-88.76%
|
-93.74%
|
27.09%
|
32.45%
|
-11.87%
|
-46.84%
|
37.71%
|
45.95%
|
3.12%
|
0.93%
|
-56.48%
|
-10.52%
|
|
|
|
€
13K
|
€
23K
|
€
25K
|
€
35K
|
€
20K
|
€
19K
|
€
21K
|
€
5
|
€
20
|
€
10K
|
€
6K
|
€
6K
|
€
7K
|
€
5K
|
€
7K
|
€
6K
|
€
6K
|
€
7K
|
€
12K
|
€
7K
|
|
|
€
-3K
|
€
-5K
|
€
-2K
|
€
67
|
€
1K
|
€
-1K
|
€
5K
|
€
-7K
|
€
-10K
|
€
-763
|
€
-4K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
1K
|
€
-2K
|
€
-2K
|
€
-799
|
€
3K
|
€
-2K
|
|
|
€
-43K
|
€
-40K
|
€
-35K
|
€
-33K
|
€
-33K
|
€
-34K
|
€
-33K
|
€
-37K
|
€
-30K
|
€
-20K
|
€
-19K
|
€
-15K
|
€
-13K
|
€
-12K
|
€
-10K
|
€
-11K
|
€
-9K
|
€
-7K
|
€
-6K
|
€
-9K
|
|
|
€
345
|
€
7K
|
€
10K
|
€
17K
|
€
10K
|
€
10K
|
€
13K
|
€
2
|
€
21
|
€
3K
|
€
265
|
€
178
|
€
210
|
€
419
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
7K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
6K
|
€
10K
|
€
17K
|
€
10K
|
€
7K
|
€
13K
|
€
-7K
|
€
-7K
|
€
2K
|
€
-917
|
€
-1K
|
€
-2K
|
€
-2K
|
€
1K
|
€
1K
|
€
912
|
€
2K
|
€
6K
|
€
1K
|
|
|
-23.84%
|
28.14%
|
38.32%
|
43.02%
|
28.4%
|
17.34%
|
59.93%
|
-9210.13%
|
-1048.51%
|
20.84%
|
-10.38%
|
-21.5%
|
-25.28%
|
-13.42%
|
10.54%
|
19.5%
|
13.28%
|
35.55%
|
41.47%
|
7.27%
|
|
|
€
-3K
|
€
-5K
|
€
-2K
|
€
67
|
€
1K
|
€
-1K
|
€
5K
|
€
-7K
|
€
-10K
|
€
-763
|
€
-4K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
1K
|
€
-1K
|
€
-2K
|
€
-441
|
€
4K
|
€
-2K
|
|
|
€
-3K
|
€
-5K
|
€
-2K
|
€
67
|
€
1K
|
€
-1K
|
€
5K
|
€
-7K
|
€
-10K
|
€
-763
|
€
-4K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
1K
|
€
-2K
|
€
-2K
|
€
-799
|
€
3K
|
€
-2K
|
|
|
-23.84%
|
-24.01%
|
-8.65%
|
0.17%
|
3.04%
|
-3.3%
|
23.07%
|
-9210.13%
|
-1489.76%
|
-6.8%
|
-45.5%
|
-21.5%
|
-25.28%
|
-13.42%
|
10.48%
|
-22.71%
|
-31.89%
|
-11.74%
|
20.18%
|
-10.93%
|
|
|
|
|
-
|
€
35K
|
-
|
€
3K
|
€
24K
|
|
|
-
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77
|
€
215
|
€
117
|
€
156
|
€
88
|
€
240
|
€
187
|
€
88
|
€
129
|
€
14
|
€
546
|
€
227K
|
€
191
|
€
194
|
€
754
|
€
529
|
€
34
|
€
1K
|
€
205
|
€
1K
|
|
|
€
-3K
|
€
6K
|
€
10K
|
€
17K
|
€
10K
|
€
7K
|
€
13K
|
€
-7K
|
€
-7K
|
€
2K
|
€
-917
|
€
-1K
|
€
-2K
|
€
-2K
|
€
1K
|
€
1K
|
€
670
|
€
2K
|
€
6K
|
€
950
|
|
|
€
-20K
|
€
-15K
|
€
-17K
|
€
-26K
|
€
-4K
|
€
1K
|
€
-3K
|
|
|
|
€
-146
|
|
€
-13K
|
€
-12K
|
€
-10K
|
€
-11K
|
€
-11K
|
€
-8K
|
€
-8K
|
€
-11K
|
|
|
0.00
|
0.01
|
0.33
|
0.09
|
0.85
|
146.70
|
0.27
|
|
|
|
0.94
|
|
0.30
|
0.27
|
0.31
|
0.25
|
0.21
|
0.31
|
0.29
|
0.28
|
|
|
0.00
|
0.01
|
0.33
|
0.09
|
0.70
|
146.70
|
0.27
|
|
|
|
0.94
|
|
0.30
|
0.27
|
0.31
|
0.25
|
0.21
|
0.31
|
0.29
|
0.28
|
|
|
0.58
|
0.31
|
0.33
|
0.09
|
0.85
|
146.70
|
0.27
|
|
|
|
0.94
|
|
0.30
|
0.27
|
0.31
|
0.25
|
0.21
|
0.31
|
0.29
|
0.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
5K
|
€
20K
|
€
26K
|
€
22K
|
€
11K
|
€
17K
|
€
8K
|
€
5K
|
€
5K
|
€
8K
|
€
908
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
€
6K
|
€
9K
|
€
12K
|
€
16K
|
|
|
€
55K
|
€
45K
|
€
55K
|
€
59K
|
€
55K
|
€
45K
|
€
50K
|
€
45K
|
€
35K
|
€
25K
|
€
27K
|
€
16K
|
€
19K
|
€
16K
|
€
14K
|
€
14K
|
€
15K
|
€
16K
|
€
18K
|
€
25K
|
|
|
€
20K
|
€
15K
|
€
25K
|
€
29K
|
€
25K
|
€
10
|
€
5K
|
|
|
|
€
2K
|
|
€
19K
|
€
16K
|
€
14K
|
€
14K
|
€
13K
|
€
12K
|
€
11K
|
€
15K
|
|
|
€
35K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
45K
|
€
45K
|
€
45K
|
€
35K
|
€
25K
|
€
25K
|
|
|
|
|
|
€
1K
|
€
4K
|
€
7K
|
€
10K
|
|
|
-377.8%
|
-877.84%
|
-174.81%
|
-125.25%
|
-148.58%
|
-305.97%
|
-191.61%
|
-496.34%
|
-625.84%
|
-372.14%
|
-227.07%
|
-1643.5%
|
-233.98%
|
-271.35%
|
-225.63%
|
-301.01%
|
-160.09%
|
-73.73%
|
-52.35%
|
-59.43%
|
|
|
-0.80
|
-0.74
|
-0.86
|
-0.91
|
-0.91
|
-1.33
|
-1.38
|
-1.20
|
-1.16
|
-1.27
|
-1.32
|
|
|
|
|
|
-0.16
|
-0.62
|
-1.15
|
-1.04
|
|
|
|
7.10
|
5.70
|
3.56
|
5.61
|
6.12
|
3.87
|
|
|
10.69
|
|
|
|
|
12.81
|
10.37
|
16.28
|
6.77
|
2.76
|
19.64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.11%
|
-15.7%
|
-27.59%
|
-50.5%
|
-29.8%
|
-21.66%
|
-39.36%
|
19.43%
|
24.43%
|
-11.87%
|
4.84%
|
9.61%
|
14.18%
|
16.5%
|
-11.2%
|
-11.66%
|
-7.33%
|
-29.65%
|
-97.79%
|
-10.21%
|
|
|
7.11%
|
13.4%
|
6.23%
|
-0.2%
|
-3.19%
|
4.12%
|
-15.15%
|
19.43%
|
34.7%
|
3.87%
|
21.22%
|
9.61%
|
14.18%
|
16.5%
|
-11.2%
|
14.96%
|
23.96%
|
11.49%
|
-51.29%
|
20.52%
|
|
|
-26.85
|
-117.60
|
-10.89
|
0.26
|
4.74
|
-12.61
|
29.04
|
-96.42
|
-217.19
|
-14.41
|
-48.18
|
-157.93
|
-33.18
|
-44.77
|
25.28
|
-45.03
|
-38.35
|
-8.47
|
26.85
|
-12.20
|
|
|
7.11
|
13.40
|
6.23
|
-0.20
|
-3.19
|
4.12
|
-15.15
|
19.43
|
34.70
|
3.87
|
21.22
|
9.61
|
14.18
|
16.50
|
-11.20
|
14.96
|
23.96
|
11.49
|
-51.29
|
20.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.56
|
17.75
|
34,457.85
|
2,436.62
|
|
|
|
|
|
|
|
|
|
|
3.20
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.56
|
17.75
|
34,457.85
|
2,436.62
|
|
|
|
|
|
|
|
|
|
|
3.20
|
|
|
|
|
|
0.00
|
96.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.62
|
7.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|