V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
11,22M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
753K
|
€
1,14M
|
€
717K
|
€
961K
|
€
1,11M
|
€
617K
|
€
77K
|
€
76K
|
€
78K
|
€
-5K
|
€
178K
|
€
119K
|
€
10K
|
|
|
€
6,50M
|
€
5,74M
|
€
4,61M
|
€
3,90M
|
€
2,35M
|
€
1,26M
|
€
1,15M
|
€
476K
|
€
400K
|
€
322K
|
€
327K
|
€
149K
|
€
30K
|
|
|
1
|
0
|
3
|
2,80
|
1,80
|
2
|
1,70
|
1
|
0,70
|
|
|
|
|
|
|
€
1,97M
|
€
2,34M
|
€
1,79M
|
€
1,60M
|
€
1,52M
|
€
998K
|
€
245K
|
€
192K
|
€
180K
|
€
40K
|
€
293K
|
€
208K
|
€
29K
|
|
|
€
33K
|
€
30K
|
|
-
|
€
25K
|
|
|
|
|
€
60K
|
€
60K
|
€
61K
|
€
4K
|
|
|
€
5K
|
-
|
€
18K
|
€
21K
|
€
13K
|
€
9K
|
€
7K
|
€
3K
|
€
6K
|
|
|
|
|
|
|
|
-
|
€
8K
|
€
19K
|
€
20K
|
€
508K
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
1,07%
|
1,97%
|
1,81%
|
82,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,32M
|
€
2,48M
|
€
1,80M
|
€
1,70M
|
€
1,64M
|
€
1,07M
|
€
267K
|
€
212K
|
€
178K
|
€
38K
|
€
313K
|
€
233K
|
€
33K
|
|
|
Marge EBITDA
|
11,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,14M
|
€
2,32M
|
€
1,64M
|
€
1,62M
|
€
1,57M
|
€
968K
|
€
198K
|
€
184K
|
€
155K
|
€
24K
|
€
299K
|
€
216K
|
€
31K
|
|
|
€
997K
|
€
1,22M
|
€
317K
|
€
890K
|
€
933K
|
€
280K
|
€
201K
|
€
76K
|
€
43K
|
€
-5K
|
€
89K
|
€
119K
|
€
10K
|
|
|
Marge nette
|
6,71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
267K
|
€
0
|
€
7K
|
€
1,41M
|
€
-196K
|
€
926K
|
€
833K
|
€
28K
|
€
91K
|
€
843
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
388K
|
€
550K
|
€
777K
|
€
1,63M
|
€
1,89M
|
€
802K
|
€
328K
|
€
209K
|
€
94K
|
€
294K
|
€
446K
|
€
195K
|
€
58K
|
|
|
€
929K
|
€
1,30M
|
€
878K
|
€
1,04M
|
€
1,18M
|
€
721K
|
€
146K
|
€
105K
|
€
102K
|
€
9K
|
€
192K
|
€
136K
|
€
11K
|
|
|
€
6,30M
|
€
5,63M
|
€
7,45M
|
€
4,03M
|
€
3,56M
|
€
2,17M
|
€
1,38M
|
€
1,21M
|
€
1,02M
|
€
571K
|
€
554K
|
€
283K
|
€
312K
|
|
|
1,39
|
1,46
|
1,96
|
1,45
|
1,55
|
1,62
|
1,44
|
1,42
|
1,78
|
1,39
|
1,68
|
1,55
|
1,43
|
|
|
0,05
|
0,05
|
0,13
|
0,24
|
0,32
|
0,25
|
0,11
|
0,10
|
0,11
|
0,24
|
0,56
|
0,38
|
0,08
|
|
|
1,40
|
1,46
|
1,96
|
1,45
|
1,55
|
1,62
|
1,44
|
1,42
|
1,78
|
1,39
|
1,68
|
1,55
|
1,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27,04M
|
€
23,11M
|
€
17,96M
|
€
15,96M
|
€
11,57M
|
€
7,50M
|
€
5,54M
|
€
4,33M
|
€
2,56M
|
€
2,19M
|
€
1,56M
|
€
978K
|
€
1,04M
|
|
|
€
20,55M
|
€
17,36M
|
€
13,35M
|
€
12,06M
|
€
9,23M
|
€
6,24M
|
€
4,39M
|
€
3,85M
|
€
2,16M
|
€
1,87M
|
€
1,23M
|
€
830K
|
€
1,01M
|
|
|
€
15,95M
|
€
12,30M
|
€
7,77M
|
€
9,04M
|
€
6,45M
|
€
3,50M
|
€
3,15M
|
€
2,88M
|
€
1,31M
|
€
1,45M
|
€
815K
|
€
517K
|
€
722K
|
|
|
€
4,54M
|
€
5,06M
|
€
5,58M
|
€
3,02M
|
€
2,76M
|
€
2,73M
|
€
1,23M
|
€
976K
|
€
857K
|
€
423K
|
€
413K
|
€
312K
|
€
282K
|
|
|
24,02%
|
24,86%
|
25,65%
|
24,42%
|
20,28%
|
16,82%
|
20,81%
|
10,99%
|
15,60%
|
14,69%
|
21,01%
|
15,20%
|
2,86%
|
|
|
0,70
|
0,88
|
1,21
|
0,77
|
1,18
|
2,17
|
1,07
|
2,05
|
2,14
|
1,31
|
1,26
|
2,10
|
9,53
|
|
|
15,58
|
7
|
7,42
|
7,09
|
5,61
|
5,82
|
16,42
|
18,16
|
12,16
|
48,79
|
3,93
|
3,56
|
30,62
|
|
|
Interest Coverage Ratio
|
1,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,30%
|
22,62%
|
19,07%
|
26,61%
|
50,35%
|
57,15%
|
12,69%
|
21,96%
|
25,38%
|
2,73%
|
58,75%
|
91,15%
|
37,75%
|
|
|
11,59%
|
19,81%
|
15,57%
|
24,67%
|
47,12%
|
48,89%
|
6,68%
|
15,94%
|
19,56%
|
-1,59%
|
54,52%
|
80,10%
|
32,42%
|
|
|
2,79
|
4,92
|
3,99
|
6,02
|
9,56
|
8,22
|
1,39
|
1,75
|
3,05
|
-0,23
|
11,46
|
12,17
|
0,93
|
|
|
11,59
|
19,81
|
15,57
|
24,67
|
47,12
|
48,89
|
6,68
|
15,94
|
19,56
|
-1,59
|
54,52
|
80,10
|
32,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
9,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
92,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
9,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
772,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,52
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
0
|
3
|
2,80
|
1,80
|
2
|
1,70
|
1
|
0,70
|
|
|
|
|
|
|
€
5K
|
|
€
6K
|
€
7K
|
€
7K
|
€
4K
|
€
4K
|
€
3K
|
€
9K
|
|
|
|
|