V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
34K
|
€
11K
|
€
15K
|
€
16K
|
€
17K
|
€
18K
|
€
19K
|
€
13K
|
€
9K
|
€
11K
|
€
13K
|
€
17K
|
|
|
€
6K
|
€
26K
|
€
8K
|
€
4K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
8K
|
€
3K
|
€
3K
|
€
6K
|
€
8K
|
|
|
€
22K
|
€
16K
|
€
36K
|
€
28K
|
€
24K
|
€
17K
|
€
17K
|
€
15K
|
€
17K
|
€
29K
|
€
27K
|
€
24K
|
€
21K
|
|
|
€
13K
|
€
27K
|
€
13K
|
€
13K
|
€
18K
|
€
16K
|
€
16K
|
€
16K
|
€
13K
|
€
10K
|
€
11K
|
€
14K
|
€
26K
|
|
|
€
3K
|
€
561
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
5K
|
€
5K
|
€
4K
|
€
1K
|
€
3K
|
€
3K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
25K
|
|
|
-
|
€
6K
|
€
5K
|
€
8K
|
€
20K
|
|
|
€
3K
|
|
|
|
0%
|
97.47%
|
|
|
0%
|
91.26%
|
79.58%
|
129.45%
|
252.39%
|
|
|
51.26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
33K
|
€
10K
|
€
12K
|
€
16K
|
€
17K
|
€
17K
|
€
18K
|
€
13K
|
€
9K
|
€
10K
|
€
12K
|
€
17K
|
|
|
€
11K
|
€
26K
|
€
10K
|
€
6K
|
€
10K
|
€
11K
|
€
11K
|
€
12K
|
€
12K
|
€
5K
|
€
6K
|
€
8K
|
€
12K
|
|
|
€
6K
|
€
26K
|
€
8K
|
€
4K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
8K
|
€
3K
|
€
3K
|
€
6K
|
€
8K
|
|
|
€
-44K
|
€
51K
|
|
-
|
|
-
|
-
|
€
30K
|
€
-4K
|
€
0
|
€
0
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
8K
|
€
8K
|
€
7K
|
€
4K
|
€
12K
|
€
15K
|
€
19K
|
€
29K
|
€
21K
|
€
18K
|
€
10K
|
€
8K
|
|
|
€
6K
|
€
32K
|
€
8K
|
€
10K
|
€
13K
|
€
13K
|
€
12K
|
€
12K
|
€
8K
|
€
6K
|
€
7K
|
€
10K
|
€
12K
|
|
|
€
22K
|
€
5K
|
€
36K
|
€
28K
|
€
18K
|
€
10K
|
€
11K
|
€
11K
|
€
17K
|
€
25K
|
€
19K
|
€
12K
|
€
6K
|
|
|
7.40
|
1.08
|
5.75
|
9.39
|
2.83
|
1.44
|
1.53
|
1.53
|
1.69
|
17.49
|
6.65
|
2.82
|
2.15
|
|
|
7.40
|
1.08
|
4.89
|
9.39
|
2.83
|
1.44
|
1.53
|
1.53
|
1.69
|
17.49
|
6.65
|
2.82
|
2.15
|
|
|
7.40
|
1.08
|
5.75
|
9.39
|
2.83
|
1.44
|
1.53
|
1.53
|
1.69
|
17.49
|
6.65
|
2.82
|
2.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
105K
|
€
43K
|
€
31K
|
€
34K
|
€
44K
|
€
49K
|
€
56K
|
€
42K
|
€
31K
|
€
30K
|
€
30K
|
€
26K
|
|
|
€
3K
|
€
88K
|
€
8K
|
€
3K
|
€
10K
|
€
26K
|
€
32K
|
€
40K
|
€
24K
|
€
2K
|
€
3K
|
€
6K
|
€
5K
|
|
|
€
3K
|
€
56K
|
€
8K
|
€
3K
|
€
10K
|
€
22K
|
€
20K
|
€
21K
|
€
24K
|
€
2K
|
€
3K
|
€
6K
|
€
5K
|
|
|
-
|
€
33K
|
|
|
-
|
€
4K
|
€
12K
|
€
20K
|
|
|
|
|
|
|
|
86.49%
|
15.63%
|
82.61%
|
89.36%
|
70.99%
|
39.48%
|
34.12%
|
27.59%
|
41.31%
|
95.08%
|
89.02%
|
78.5%
|
79.14%
|
|
|
0.00
|
1.99
|
|
|
0.00
|
0.26
|
0.73
|
1.27
|
|
|
|
|
|
|
|
0.32
|
2.66
|
0.72
|
0.28
|
0.62
|
1.57
|
1.88
|
2.26
|
1.93
|
0.17
|
0.33
|
0.53
|
0.33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.97%
|
198.53%
|
22.64%
|
35.02%
|
53.19%
|
73.05%
|
73.82%
|
80.81%
|
47.47%
|
22.06%
|
25.54%
|
40.85%
|
56.62%
|
|
|
26.97%
|
156.73%
|
22.64%
|
13.3%
|
28.14%
|
38.19%
|
37.76%
|
40.25%
|
46.14%
|
9.19%
|
11.37%
|
24.86%
|
36.68%
|
|
|
23.32
|
24.49
|
18.70
|
11.89
|
19.97
|
15.08
|
12.88
|
11.10
|
19.06
|
8.74
|
10.12
|
19.51
|
29.03
|
|
|
26.97
|
156.73
|
22.64
|
13.30
|
28.14
|
38.19
|
37.76
|
40.25
|
46.14
|
9.19
|
11.37
|
24.86
|
36.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
14.44
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
14.44
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|