VC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
110K
|
€
83K
|
€
89K
|
€
43K
|
€
26K
|
€
61K
|
€
104K
|
€
47K
|
€
49K
|
€
49K
|
€
46K
|
€
56K
|
€
28K
|
€
11K
|
€
12K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
|
|
€
75K
|
€
81K
|
€
65K
|
€
69K
|
€
83K
|
€
64K
|
€
30K
|
€
73K
|
€
27K
|
€
24K
|
€
27K
|
€
22K
|
€
118K
|
€
8K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
8K
|
€
7K
|
|
|
€
646K
|
€
750K
|
€
669K
|
€
605K
|
€
535K
|
€
453K
|
€
389K
|
€
359K
|
€
286K
|
€
259K
|
€
235K
|
€
208K
|
€
196K
|
€
78K
|
€
101K
|
€
93K
|
€
85K
|
€
86K
|
€
77K
|
€
69K
|
|
|
€
125K
|
€
142K
|
€
113K
|
€
115K
|
€
70K
|
€
46K
|
€
68K
|
€
118K
|
€
51K
|
€
49K
|
€
51K
|
€
47K
|
€
61K
|
€
21K
|
€
14K
|
€
14K
|
€
14K
|
€
15K
|
€
14K
|
€
13K
|
|
|
€
20K
|
€
24K
|
€
14K
|
€
16K
|
€
10K
|
€
30K
|
€
13K
|
€
34K
|
€
4K
|
€
14K
|
€
7K
|
€
22K
|
€
15K
|
€
5K
|
€
2K
|
€
5K
|
€
5K
|
€
2K
|
€
5K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
180K
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
€
31K
|
|
|
€
10K
|
|
|
|
|
|
239,00%
|
|
|
|
|
|
|
|
|
|
|
44,49%
|
|
386,83%
|
|
|
114,74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
108K
|
€
82K
|
€
88K
|
€
41K
|
€
25K
|
€
60K
|
€
103K
|
€
46K
|
€
45K
|
€
48K
|
€
45K
|
€
55K
|
€
25K
|
€
11K
|
€
12K
|
€
12K
|
€
13K
|
€
13K
|
€
12K
|
|
|
€
100K
|
€
99K
|
€
73K
|
€
78K
|
€
38K
|
€
25K
|
€
47K
|
€
90K
|
€
33K
|
€
32K
|
€
38K
|
€
35K
|
€
45K
|
€
16K
|
€
11K
|
€
12K
|
€
12K
|
€
13K
|
€
13K
|
€
12K
|
|
|
€
75K
|
€
81K
|
€
65K
|
€
69K
|
€
83K
|
€
64K
|
€
30K
|
€
73K
|
€
27K
|
€
24K
|
€
27K
|
€
22K
|
€
118K
|
€
8K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
8K
|
€
7K
|
|
|
€
16K
|
€
4K
|
€
0
|
€
0
|
€
48K
|
|
|
€
0
|
€
0
|
€
53K
|
€
0
|
€
0
|
€
0
|
€
49K
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
243K
|
€
250K
|
€
167K
|
€
114K
|
€
116K
|
€
83K
|
€
87K
|
€
46K
|
€
18K
|
€
1K
|
€
7K
|
€
6K
|
€
15K
|
€
24K
|
€
864
|
€
4K
|
€
4K
|
€
2K
|
€
5K
|
€
4K
|
|
|
€
87K
|
€
90K
|
€
74K
|
€
79K
|
€
85K
|
€
64K
|
€
43K
|
€
86K
|
€
39K
|
€
36K
|
€
37K
|
€
32K
|
€
128K
|
€
18K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
8K
|
€
7K
|
|
|
€
66K
|
€
211K
|
€
163K
|
€
126K
|
€
86K
|
€
45K
|
€
7K
|
€
29K
|
€
-26K
|
€
-36K
|
€
-35K
|
€
-44K
|
€
-40K
|
€
-57K
|
€
-12K
|
€
-20K
|
€
-20K
|
€
-10K
|
€
-9K
|
€
-8K
|
|
|
1,28
|
4,07
|
4,05
|
3,25
|
2,69
|
1,62
|
1,06
|
1,36
|
0,40
|
0,41
|
0,16
|
0,29
|
0,40
|
0,31
|
0,09
|
0,17
|
0,17
|
0,18
|
0,36
|
0,34
|
|
|
1,28
|
4,07
|
4,05
|
3,25
|
2,69
|
1,62
|
1,06
|
1,36
|
0,40
|
0,41
|
0,17
|
0,30
|
0,41
|
0,32
|
0,11
|
0,17
|
0,17
|
0,18
|
0,36
|
0,34
|
|
|
1,28
|
4,07
|
4,05
|
3,25
|
2,69
|
1,62
|
1,06
|
1,36
|
0,40
|
0,41
|
0,16
|
0,29
|
0,41
|
0,31
|
0,10
|
0,17
|
0,17
|
0,18
|
0,36
|
0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
947K
|
€
919K
|
€
861K
|
€
837K
|
€
800K
|
€
736K
|
€
755K
|
€
755K
|
€
381K
|
€
400K
|
€
341K
|
€
362K
|
€
381K
|
€
305K
|
€
114K
|
€
117K
|
€
117K
|
€
115K
|
€
118K
|
€
117K
|
|
|
€
301K
|
€
168K
|
€
191K
|
€
232K
|
€
265K
|
€
283K
|
€
366K
|
€
396K
|
€
95K
|
€
141K
|
€
106K
|
€
154K
|
€
185K
|
€
227K
|
€
14K
|
€
24K
|
€
33K
|
€
29K
|
€
41K
|
€
48K
|
|
|
€
237K
|
€
69K
|
€
53K
|
€
56K
|
€
51K
|
€
72K
|
€
116K
|
€
81K
|
€
44K
|
€
61K
|
€
40K
|
€
61K
|
€
66K
|
€
82K
|
€
12K
|
€
24K
|
€
24K
|
€
12K
|
€
15K
|
€
12K
|
|
|
€
64K
|
€
100K
|
€
138K
|
€
176K
|
€
214K
|
€
211K
|
€
250K
|
€
315K
|
€
50K
|
€
80K
|
€
65K
|
€
92K
|
€
118K
|
€
144K
|
|
|
€
8K
|
€
18K
|
€
27K
|
€
36K
|
|
|
68,18%
|
81,66%
|
77,77%
|
72,24%
|
66,91%
|
61,55%
|
51,51%
|
47,54%
|
75,07%
|
64,75%
|
68,94%
|
57,51%
|
51,41%
|
25,59%
|
88,19%
|
79,26%
|
72,14%
|
74,55%
|
65,05%
|
59,09%
|
|
|
0,10
|
0,13
|
0,21
|
0,29
|
0,40
|
0,47
|
0,64
|
0,88
|
0,18
|
0,31
|
0,28
|
0,44
|
0,60
|
1,84
|
|
|
0,10
|
0,20
|
0,35
|
0,52
|
|
|
2,70
|
1,55
|
2,33
|
2,64
|
6,41
|
11,47
|
6,15
|
3,85
|
2,07
|
3,15
|
2,23
|
3,43
|
3,38
|
8,89
|
1,24
|
2,02
|
2,62
|
2,30
|
3,24
|
3,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,43%
|
12,03%
|
11,10%
|
13,04%
|
15,95%
|
14,11%
|
11,01%
|
23,88%
|
13,73%
|
14,06%
|
15,55%
|
15,49%
|
65,24%
|
22,87%
|
7,89%
|
8,86%
|
10,29%
|
10,41%
|
10,01%
|
9,88%
|
|
|
11,65%
|
10,75%
|
9,67%
|
11,46%
|
15,41%
|
14,11%
|
7,77%
|
20,37%
|
9,32%
|
9,20%
|
11,38%
|
10,78%
|
60,23%
|
10,28%
|
7,89%
|
8,86%
|
10,29%
|
10,41%
|
10,01%
|
9,88%
|
|
|
7,94
|
8,78
|
7,52
|
8,28
|
10,31
|
8,69
|
4,00
|
9,68
|
7,00
|
5,96
|
7,84
|
6,20
|
30,96
|
2,63
|
6,96
|
7,02
|
7,42
|
7,76
|
6,51
|
5,84
|
|
|
11,65
|
10,75
|
9,67
|
11,46
|
15,41
|
14,11
|
7,77
|
20,37
|
9,32
|
9,20
|
11,38
|
10,78
|
60,23
|
10,28
|
7,89
|
8,86
|
10,29
|
10,41
|
10,01
|
9,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|