VD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,27M
|
€
2,96M
|
€
2,69M
|
€
2,77M
|
€
1,85M
|
€
1,95M
|
€
1,63M
|
€
1,43M
|
€
1,42M
|
€
1,05M
|
€
868K
|
€
620K
|
€
554K
|
€
390K
|
€
418K
|
€
317K
|
€
212K
|
€
190K
|
€
185K
|
€
195K
|
|
|
€
208K
|
€
116K
|
€
155K
|
€
292K
|
€
87K
|
€
283K
|
€
90K
|
€
74K
|
€
65K
|
€
23K
|
€
35K
|
€
75K
|
€
56K
|
€
9K
|
€
4K
|
€
23K
|
€
5K
|
€
389
|
€
390
|
€
304
|
|
|
€
1,05M
|
€
1,11M
|
€
1,13M
|
€
976K
|
€
707K
|
€
655K
|
€
373K
|
€
283K
|
€
209K
|
€
143K
|
€
242K
|
€
207K
|
€
132K
|
€
75K
|
€
67K
|
€
62K
|
€
51K
|
€
38K
|
€
38K
|
€
60K
|
|
|
32,40
|
31,30
|
30,80
|
35
|
25,60
|
22,70
|
21,20
|
20,80
|
19
|
15
|
11,80
|
7,90
|
7,50
|
7
|
6,30
|
3,70
|
2,10
|
2,50
|
3,20
|
|
|
|
€
564K
|
€
406K
|
€
372K
|
€
653K
|
€
297K
|
€
584K
|
€
297K
|
€
261K
|
€
251K
|
€
176K
|
€
168K
|
€
193K
|
€
153K
|
€
46K
|
€
56K
|
€
106K
|
€
40K
|
€
33K
|
€
35K
|
€
46K
|
|
|
€
29K
|
€
28K
|
€
23K
|
€
7K
|
€
3K
|
€
36K
|
€
2K
|
€
30K
|
€
48K
|
€
16K
|
€
5K
|
€
83K
|
€
17K
|
€
7K
|
€
17K
|
€
15K
|
€
4K
|
€
4K
|
€
7K
|
€
1K
|
|
|
€
131K
|
€
132K
|
€
108K
|
€
128K
|
€
85K
|
€
73K
|
€
59K
|
€
59K
|
€
69K
|
€
58K
|
€
40K
|
€
14K
|
€
8K
|
€
18K
|
€
32K
|
€
16K
|
€
11K
|
€
11K
|
€
4K
|
€
4K
|
|
|
€
261K
|
€
139K
|
-
|
€
23K
|
€
35K
|
|
|
|
|
€
122K
|
|
|
|
|
|
€
13K
|
|
|
€
22K
|
|
|
|
125,72%
|
119,78%
|
0,00%
|
7,98%
|
40,12%
|
|
|
|
|
524,02%
|
|
|
|
|
|
54,33%
|
|
|
5 735,33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
612K
|
€
458K
|
€
403K
|
€
588K
|
€
321K
|
€
562K
|
€
328K
|
€
314K
|
€
305K
|
€
220K
|
€
215K
|
€
229K
|
€
186K
|
€
62K
|
€
76K
|
€
130K
|
€
54K
|
€
44K
|
€
48K
|
€
58K
|
|
|
€
336K
|
€
207K
|
€
238K
|
€
455K
|
€
162K
|
€
432K
|
€
165K
|
€
140K
|
€
131K
|
€
74K
|
€
76K
|
€
128K
|
€
101K
|
€
27K
|
€
22K
|
€
41K
|
€
18K
|
€
12K
|
€
11K
|
€
7K
|
|
|
€
208K
|
€
116K
|
€
155K
|
€
292K
|
€
110K
|
€
283K
|
€
90K
|
€
74K
|
€
65K
|
€
23K
|
€
35K
|
€
75K
|
€
56K
|
€
9K
|
€
4K
|
€
23K
|
€
5K
|
€
389
|
€
390
|
€
304
|
|
|
€
401K
|
€
125K
|
€
939K
|
€
132K
|
€
124K
|
|
|
€
108K
|
€
232K
|
€
166K
|
€
315K
|
€
93K
|
€
173K
|
€
41K
|
€
62K
|
€
70K
|
€
27K
|
€
4K
|
€
80K
|
€
177K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
207K
|
€
259K
|
€
141K
|
€
672K
|
€
408K
|
€
282K
|
€
140K
|
€
150K
|
€
57K
|
€
61K
|
€
93K
|
€
102K
|
€
94K
|
€
117K
|
€
96K
|
€
9K
|
€
4K
|
€
33K
|
€
25K
|
€
37K
|
|
|
€
484K
|
€
367K
|
€
320K
|
€
425K
|
€
246K
|
€
412K
|
€
253K
|
€
248K
|
€
239K
|
€
169K
|
€
175K
|
€
176K
|
€
142K
|
€
43K
|
€
59K
|
€
113K
|
€
41K
|
€
33K
|
€
38K
|
€
51K
|
|
|
€
77K
|
€
152K
|
€
124K
|
€
691K
|
€
465K
|
€
427K
|
€
241K
|
€
107K
|
€
26K
|
€
-13K
|
€
91K
|
€
159K
|
€
-31K
|
€
14K
|
€
25K
|
€
41K
|
€
48K
|
€
34K
|
€
29K
|
€
45K
|
|
|
1,05
|
1,12
|
1,08
|
1,69
|
1,48
|
1,63
|
1,39
|
1,14
|
1,03
|
0,98
|
1,16
|
1,26
|
0,94
|
1,03
|
1,05
|
1,16
|
1,22
|
1,27
|
1,14
|
1,46
|
|
|
0,93
|
1,07
|
1,02
|
1,67
|
1,42
|
1,58
|
1,36
|
1,10
|
0,99
|
0,91
|
1,06
|
1,26
|
0,93
|
1
|
0,98
|
1,14
|
1,14
|
1,25
|
1,12
|
1,37
|
|
|
1,25
|
1,32
|
1,08
|
1,70
|
1,49
|
1,64
|
1,41
|
1,15
|
1,03
|
0,98
|
1,16
|
1,26
|
0,94
|
1,04
|
1,05
|
1,16
|
1,22
|
1,28
|
1,14
|
1,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,00M
|
€
2,80M
|
€
2,88M
|
€
2,13M
|
€
1,88M
|
€
1,58M
|
€
1,19M
|
€
1,32M
|
€
1,49M
|
€
1,18M
|
€
1,10M
|
€
1,05M
|
€
744K
|
€
626K
|
€
692K
|
€
483K
|
€
434K
|
€
330K
|
€
438K
|
€
301K
|
|
|
€
1,95M
|
€
1,70M
|
€
1,75M
|
€
1,16M
|
€
1,17M
|
€
924K
|
€
822K
|
€
1,04M
|
€
1,28M
|
€
1,03M
|
€
860K
|
€
842K
|
€
612K
|
€
550K
|
€
625K
|
€
421K
|
€
383K
|
€
292K
|
€
400K
|
€
241K
|
|
|
€
1,43M
|
€
1,30M
|
€
1,55M
|
€
998K
|
€
968K
|
€
673K
|
€
606K
|
€
743K
|
€
931K
|
€
716K
|
€
556K
|
€
608K
|
€
490K
|
€
413K
|
€
475K
|
€
257K
|
€
223K
|
€
125K
|
€
210K
|
€
98K
|
|
|
€
497K
|
€
396K
|
€
206K
|
€
153K
|
€
195K
|
€
244K
|
€
209K
|
€
290K
|
€
347K
|
€
317K
|
€
304K
|
€
232K
|
€
122K
|
€
136K
|
€
150K
|
€
164K
|
€
159K
|
€
167K
|
€
190K
|
€
142K
|
|
|
35,15%
|
39,49%
|
39,21%
|
45,74%
|
37,68%
|
41,49%
|
31,18%
|
21,46%
|
14,03%
|
12,18%
|
21,97%
|
19,75%
|
17,73%
|
12,06%
|
9,62%
|
12,85%
|
11,86%
|
11,64%
|
8,68%
|
19,95%
|
|
|
0,47
|
0,36
|
0,18
|
0,16
|
0,28
|
0,37
|
0,56
|
1,03
|
1,66
|
2,21
|
1,26
|
1,12
|
0,92
|
1,81
|
2,26
|
2,64
|
3,08
|
4,34
|
5
|
2,36
|
|
|
3,18
|
3,70
|
4,35
|
1,97
|
3,64
|
1,64
|
2,51
|
3,30
|
4,19
|
4,69
|
3,99
|
3,67
|
3,28
|
8,93
|
8,17
|
3,23
|
7,13
|
6,61
|
8,30
|
4,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,90%
|
33,18%
|
28,30%
|
43,54%
|
34,79%
|
62,89%
|
67,78%
|
87,61%
|
114,78%
|
118,22%
|
72,21%
|
85,14%
|
107,80%
|
57,13%
|
89,30%
|
181,22%
|
79,22%
|
85,93%
|
98,63%
|
85,70%
|
|
|
19,68%
|
10,51%
|
13,71%
|
29,90%
|
12,28%
|
43,13%
|
24,09%
|
26,24%
|
31,28%
|
16,24%
|
14,40%
|
36,36%
|
42,76%
|
11,87%
|
6,67%
|
37,35%
|
10,64%
|
1,01%
|
1,02%
|
0,51%
|
|
|
6,92
|
4,15
|
5,38
|
13,68
|
4,63
|
17,89
|
7,51
|
5,63
|
4,39
|
1,98
|
3,16
|
7,18
|
7,58
|
1,43
|
0,64
|
4,80
|
1,26
|
0,12
|
0,09
|
0,10
|
|
|
19,68
|
10,51
|
13,71
|
29,90
|
12,28
|
43,13
|
24,09
|
26,24
|
31,28
|
16,24
|
14,40
|
36,36
|
42,76
|
11,87
|
6,67
|
37,35
|
10,64
|
1,01
|
1,02
|
0,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,40
|
31,30
|
30,80
|
35
|
25,60
|
22,70
|
21,20
|
20,80
|
19
|
15
|
11,80
|
7,90
|
7,50
|
7
|
6,30
|
3,70
|
2,10
|
2,50
|
3,20
|
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
1K
|
€
3K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
1K
|
|