VD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158K
|
€
223K
|
€
192K
|
€
184K
|
€
96K
|
€
158K
|
€
101K
|
€
74K
|
€
52K
|
€
87K
|
€
85K
|
€
97K
|
€
91K
|
€
82K
|
€
87K
|
€
92K
|
€
103K
|
€
87K
|
€
79K
|
€
80K
|
|
|
€
83K
|
€
132K
|
€
111K
|
€
115K
|
€
52K
|
€
99K
|
€
57K
|
€
23K
|
€
18K
|
€
44K
|
€
43K
|
€
53K
|
€
51K
|
€
50K
|
€
53K
|
€
50K
|
€
54K
|
€
49K
|
€
33K
|
€
36K
|
|
|
€
495K
|
€
489K
|
€
459K
|
€
453K
|
€
430K
|
€
461K
|
€
454K
|
€
454K
|
€
488K
|
€
491K
|
€
477K
|
€
454K
|
€
421K
|
€
390K
|
€
360K
|
€
328K
|
€
292K
|
€
238K
|
€
189K
|
€
156K
|
|
|
€
190K
|
€
260K
|
€
226K
|
€
213K
|
€
112K
|
€
188K
|
€
119K
|
€
92K
|
€
71K
|
€
105K
|
€
103K
|
€
113K
|
€
106K
|
€
96K
|
€
103K
|
€
108K
|
€
122K
|
€
103K
|
€
91K
|
€
90K
|
|
|
€
11K
|
€
23K
|
€
18K
|
€
8K
|
€
3K
|
€
30K
|
€
16K
|
€
4K
|
€
606
|
€
10K
|
€
3K
|
€
398
|
€
12K
|
€
7K
|
€
13K
|
|
€
14K
|
€
12K
|
€
2K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
16K
|
€
20K
|
€
20K
|
-
|
€
92K
|
€
57K
|
€
57K
|
€
20K
|
€
30K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
15K
|
|
|
|
|
|
|
93,30%
|
12,10%
|
17,99%
|
17,37%
|
0,00%
|
93,26%
|
100,76%
|
246,18%
|
112,22%
|
68,58%
|
46,26%
|
37,92%
|
39,27%
|
40,29%
|
38,05%
|
29,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
156K
|
€
220K
|
€
189K
|
€
181K
|
€
94K
|
€
156K
|
€
99K
|
€
71K
|
€
49K
|
€
84K
|
€
82K
|
€
94K
|
€
88K
|
€
79K
|
€
83K
|
€
89K
|
€
100K
|
€
85K
|
€
76K
|
€
77K
|
|
|
€
123K
|
€
188K
|
€
155K
|
€
155K
|
€
70K
|
€
132K
|
€
76K
|
€
33K
|
€
22K
|
€
62K
|
€
60K
|
€
72K
|
€
70K
|
€
69K
|
€
74K
|
€
71K
|
€
78K
|
€
68K
|
€
49K
|
€
46K
|
|
|
€
85K
|
€
134K
|
€
113K
|
€
104K
|
€
52K
|
€
113K
|
€
57K
|
€
23K
|
€
18K
|
€
44K
|
€
43K
|
€
53K
|
€
51K
|
€
50K
|
€
53K
|
€
52K
|
€
55K
|
€
50K
|
€
35K
|
€
31K
|
|
|
€
35K
|
€
3K
|
€
0
|
€
83K
|
€
-13K
|
|
€
13K
|
€
150K
|
€
37K
|
€
450
|
€
386
|
€
29K
|
€
56K
|
€
3K
|
€
1K
|
€
2K
|
€
222K
|
€
2K
|
€
0
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
€
256K
|
€
186K
|
€
94K
|
€
156K
|
€
165K
|
€
188K
|
€
127K
|
€
212K
|
€
259K
|
€
205K
|
€
139K
|
€
120K
|
€
182K
|
€
137K
|
€
76K
|
€
48K
|
€
98K
|
€
81K
|
€
87K
|
|
|
€
116K
|
€
164K
|
€
146K
|
€
141K
|
€
76K
|
€
122K
|
€
79K
|
€
61K
|
€
44K
|
€
65K
|
€
65K
|
€
74K
|
€
69K
|
€
60K
|
€
62K
|
€
68K
|
€
77K
|
€
66K
|
€
60K
|
€
67K
|
|
|
€
182K
|
€
179K
|
€
121K
|
€
82K
|
€
112K
|
€
106K
|
€
119K
|
€
117K
|
€
255K
|
€
268K
|
€
234K
|
€
189K
|
€
164K
|
€
176K
|
€
150K
|
€
119K
|
€
78K
|
€
189K
|
€
127K
|
€
73K
|
|
|
2,65
|
2,17
|
1,83
|
1,72
|
2,14
|
1,75
|
2,22
|
2,54
|
7,30
|
5,42
|
6,79
|
8,31
|
4,92
|
3,46
|
3,74
|
6,07
|
3,05
|
6,30
|
4,02
|
1,82
|
|
|
2,04
|
1,90
|
1,46
|
1,41
|
1,83
|
1,52
|
2,06
|
2,10
|
6,29
|
4,71
|
5,56
|
6,11
|
3,58
|
12,86
|
8,83
|
5,09
|
2,51
|
5,44
|
3,50
|
1,54
|
|
|
2,67
|
2,20
|
1,84
|
1,74
|
2,18
|
1,76
|
2,22
|
2,54
|
7,30
|
5,42
|
6,79
|
8,37
|
4,94
|
5,58
|
5,55
|
6,26
|
3,13
|
6,62
|
4,29
|
1,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
606K
|
€
644K
|
€
608K
|
€
571K
|
€
528K
|
€
601K
|
€
552K
|
€
537K
|
€
529K
|
€
551K
|
€
517K
|
€
479K
|
€
463K
|
€
466K
|
€
430K
|
€
376K
|
€
366K
|
€
275K
|
€
235K
|
€
254K
|
|
|
€
110K
|
€
153K
|
€
147K
|
€
114K
|
€
98K
|
€
140K
|
€
98K
|
€
83K
|
€
40K
|
€
61K
|
€
40K
|
€
26K
|
€
42K
|
€
76K
|
€
70K
|
€
49K
|
€
73K
|
€
36K
|
€
43K
|
€
95K
|
|
|
€
109K
|
€
151K
|
€
145K
|
€
113K
|
€
97K
|
€
140K
|
€
98K
|
€
76K
|
€
40K
|
€
61K
|
€
40K
|
€
26K
|
€
42K
|
€
44K
|
€
37K
|
€
23K
|
€
37K
|
€
34K
|
€
39K
|
€
84K
|
|
|
|
|
|
|
|
-
|
€
562
|
€
7K
|
|
|
|
|
|
€
5K
|
€
15K
|
€
25K
|
€
35K
|
|
€
1K
|
€
6K
|
|
|
81,61%
|
75,95%
|
75,42%
|
79,42%
|
81,39%
|
76,70%
|
82,20%
|
84,56%
|
92,36%
|
88,99%
|
92,20%
|
94,60%
|
90,94%
|
83,68%
|
83,79%
|
87,07%
|
79,81%
|
86,57%
|
80,72%
|
61,46%
|
|
|
|
|
|
|
|
0
|
0
|
0,02
|
|
|
|
|
|
0,01
|
0,04
|
0,08
|
0,12
|
|
0,01
|
0,04
|
|
|
0,71
|
0,69
|
0,77
|
0,63
|
1,05
|
0,90
|
0,99
|
1,16
|
0,83
|
0,73
|
0,49
|
0,28
|
0,48
|
0,97
|
0,84
|
0,55
|
0,73
|
0,42
|
0,57
|
1,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,46%
|
33,51%
|
31,77%
|
31,00%
|
17,71%
|
26,53%
|
17,49%
|
13,51%
|
9,02%
|
13,24%
|
13,54%
|
16,40%
|
16,39%
|
15,32%
|
17,24%
|
20,77%
|
26,23%
|
27,53%
|
31,91%
|
42,74%
|
|
|
16,80%
|
27,01%
|
24,23%
|
25,40%
|
12,09%
|
21,45%
|
12,49%
|
5,11%
|
3,65%
|
8,92%
|
9,07%
|
11,63%
|
12,10%
|
12,73%
|
14,59%
|
15,34%
|
18,49%
|
20,52%
|
17,64%
|
23,01%
|
|
|
13,71
|
20,52
|
18,27
|
20,17
|
9,84
|
16,45
|
10,27
|
4,32
|
3,37
|
7,94
|
8,36
|
11,00
|
11,00
|
10,66
|
12,23
|
13,35
|
14,76
|
17,76
|
14,24
|
14,14
|
|
|
16,80
|
27,01
|
24,23
|
25,40
|
12,09
|
21,45
|
12,49
|
5,11
|
3,65
|
8,92
|
9,07
|
11,63
|
12,10
|
12,73
|
14,59
|
15,34
|
18,49
|
20,52
|
17,64
|
23,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|