VD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
141K
|
€
159K
|
€
159K
|
€
143K
|
€
110K
|
€
96K
|
€
89K
|
€
72K
|
€
5K
|
|
|
€
88K
|
€
200K
|
€
113K
|
€
97K
|
€
75K
|
€
57K
|
€
49K
|
€
41K
|
€
80
|
|
|
€
361K
|
€
460K
|
€
299K
|
€
209K
|
€
135K
|
€
135K
|
€
98K
|
€
60K
|
€
12K
|
|
|
€
150K
|
€
192K
|
€
164K
|
€
145K
|
€
96K
|
€
86K
|
€
74K
|
€
59K
|
€
5K
|
|
|
€
1K
|
€
12K
|
€
8K
|
€
10K
|
€
2K
|
€
5K
|
€
15K
|
€
24K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
€
187K
|
€
39K
|
€
24K
|
€
24K
|
€
75K
|
€
20K
|
€
10K
|
|
|
|
|
211,99%
|
19,53%
|
20,75%
|
24,18%
|
100,00%
|
35,22%
|
20,57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
141K
|
€
157K
|
€
159K
|
€
143K
|
€
110K
|
€
96K
|
€
88K
|
€
71K
|
€
4K
|
|
|
€
139K
|
€
156K
|
€
158K
|
€
142K
|
€
107K
|
€
93K
|
€
86K
|
€
70K
|
€
3K
|
|
|
€
88K
|
€
200K
|
€
113K
|
€
97K
|
€
75K
|
€
56K
|
€
48K
|
€
41K
|
€
80
|
|
|
€
0
|
€
4K
|
€
1K
|
-
|
€
1K
|
€
5K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
154K
|
€
58K
|
€
13K
|
€
30K
|
€
4K
|
€
15K
|
€
17K
|
€
13K
|
|
|
€
90K
|
€
201K
|
€
114K
|
€
98K
|
€
77K
|
€
60K
|
€
51K
|
€
42K
|
€
963
|
|
|
€
-22K
|
€
75K
|
€
-39K
|
€
-80K
|
€
-108K
|
€
-64K
|
€
-55K
|
€
-50K
|
€
10K
|
|
|
0,64
|
1,84
|
0,62
|
0,17
|
0,27
|
0,23
|
0,26
|
0,26
|
3,31
|
|
|
0,64
|
1,84
|
0,62
|
0,17
|
0,27
|
0,23
|
0,26
|
0,26
|
3,31
|
|
|
0,64
|
1,84
|
0,62
|
0,17
|
0,27
|
0,23
|
0,26
|
0,26
|
3,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
423K
|
€
549K
|
€
444K
|
€
398K
|
€
422K
|
€
404K
|
€
403K
|
€
401K
|
€
17K
|
|
|
€
62K
|
€
89K
|
€
145K
|
€
189K
|
€
287K
|
€
270K
|
€
305K
|
€
341K
|
€
4K
|
|
|
€
62K
|
€
89K
|
€
101K
|
€
96K
|
€
148K
|
€
84K
|
€
75K
|
€
67K
|
€
4K
|
|
|
|
-
|
€
45K
|
€
93K
|
€
140K
|
€
185K
|
€
230K
|
€
274K
|
|
|
|
85,38%
|
83,74%
|
67,25%
|
52,46%
|
31,97%
|
33,37%
|
24,38%
|
14,88%
|
73,74%
|
|
|
|
0
|
0,15
|
0,44
|
1,03
|
1,37
|
2,34
|
4,59
|
|
|
|
0,44
|
0,57
|
0,91
|
1,33
|
2,62
|
2,82
|
3,45
|
4,78
|
1,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,93%
|
43,81%
|
38,26%
|
47,15%
|
57,36%
|
44,21%
|
52,01%
|
70,14%
|
7,71%
|
|
|
24,49%
|
43,56%
|
37,97%
|
46,61%
|
55,22%
|
42,06%
|
49,51%
|
68,65%
|
0,64%
|
|
|
20,91
|
36,48
|
25,54
|
24,45
|
17,66
|
14,04
|
12,07
|
10,21
|
0,47
|
|
|
24,49
|
43,56
|
37,97
|
46,61
|
55,22
|
42,06
|
49,51
|
68,65
|
0,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|