VE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,04M
|
€
907K
|
€
979K
|
€
866K
|
€
1,53M
|
€
848K
|
€
637K
|
€
791K
|
€
751K
|
€
722K
|
€
726K
|
€
675K
|
€
771K
|
€
571K
|
€
414K
|
€
446K
|
€
548K
|
€
564K
|
€
647K
|
|
|
€
50K
|
€
495K
|
€
62K
|
€
13K
|
€
538K
|
€
32K
|
€
-11K
|
€
57K
|
€
68K
|
€
94K
|
€
63K
|
€
63K
|
€
115K
|
€
39K
|
€
-17K
|
€
-2K
|
€
37K
|
€
-2K
|
€
22K
|
|
|
€
2,40M
|
€
2,35M
|
€
1,85M
|
€
1,79M
|
€
1,78M
|
€
1,24M
|
€
1,21M
|
€
1,22M
|
€
1,16M
|
€
1,09M
|
€
999K
|
€
936K
|
€
930K
|
€
758K
|
€
719K
|
€
736K
|
€
737K
|
€
701K
|
€
703K
|
|
|
8,90
|
8,90
|
8
|
6
|
6
|
5,90
|
5,20
|
7
|
6,30
|
5,30
|
5,90
|
5,80
|
6
|
6
|
6
|
6
|
8
|
9,10
|
9,30
|
|
|
€
372K
|
€
361K
|
€
388K
|
€
374K
|
€
1,05M
|
€
348K
|
€
218K
|
€
307K
|
€
304K
|
€
324K
|
€
279K
|
€
263K
|
€
317K
|
€
176K
|
€
72K
|
€
70K
|
€
132K
|
€
93K
|
€
157K
|
|
|
€
4K
|
€
145K
|
€
220K
|
€
18K
|
€
200K
|
€
26K
|
€
8K
|
€
39K
|
€
36K
|
€
47K
|
€
34K
|
€
32K
|
€
2K
|
€
14K
|
€
3K
|
€
12K
|
€
27K
|
€
10K
|
€
26K
|
|
|
€
135K
|
€
117K
|
€
106K
|
€
77K
|
€
77K
|
€
75K
|
€
67K
|
€
86K
|
€
79K
|
€
67K
|
€
61K
|
€
54K
|
€
71K
|
€
73K
|
€
72K
|
€
66K
|
€
65K
|
€
61K
|
€
64K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
299K
|
€
265K
|
€
416K
|
€
403K
|
€
1,09M
|
€
432K
|
€
249K
|
€
335K
|
€
337K
|
€
370K
|
€
333K
|
€
321K
|
€
390K
|
€
212K
|
€
48K
|
€
45K
|
€
119K
|
€
75K
|
€
160K
|
|
|
€
68K
|
€
2K
|
€
148K
|
€
63K
|
€
783K
|
€
99K
|
€
34K
|
€
141K
|
€
149K
|
€
190K
|
€
155K
|
€
149K
|
€
226K
|
€
96K
|
€
11K
|
€
10K
|
€
73K
|
€
21K
|
€
63K
|
|
|
€
50K
|
€
495K
|
€
62K
|
€
13K
|
€
538K
|
€
32K
|
€
-11K
|
€
57K
|
€
68K
|
€
94K
|
€
63K
|
€
63K
|
€
115K
|
€
39K
|
€
-17K
|
€
-2K
|
€
37K
|
€
-2K
|
€
22K
|
|
|
€
-33K
|
€
212K
|
€
43K
|
€
103K
|
€
-250K
|
€
26K
|
€
2,18M
|
€
223K
|
€
142K
|
€
38K
|
€
-45K
|
€
266K
|
€
661K
|
€
1,39M
|
€
72K
|
€
11K
|
€
26K
|
€
8K
|
€
500K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
440K
|
€
88K
|
€
114K
|
€
221K
|
€
35K
|
€
5K
|
€
374K
|
€
67K
|
€
10K
|
€
77K
|
€
14K
|
€
1K
|
€
153K
|
€
95K
|
€
40K
|
€
125K
|
€
12K
|
€
21K
|
|
|
€
281K
|
€
757K
|
€
329K
|
€
352K
|
€
846K
|
€
365K
|
€
205K
|
€
251K
|
€
256K
|
€
275K
|
€
240K
|
€
226K
|
€
289K
|
€
155K
|
€
20K
|
€
34K
|
€
83K
|
€
52K
|
€
119K
|
|
|
€
228K
|
€
87K
|
€
-1,96M
|
€
-628K
|
€
-599K
|
€
-1,48M
|
€
-2,94M
|
€
-1,16M
|
€
-1,02M
|
€
-968K
|
€
-1,04M
|
€
-1,17M
|
€
-913K
|
€
-452K
|
€
-485K
|
€
-433K
|
€
-519K
|
€
-569K
|
€
-588K
|
|
|
1,37
|
1,07
|
0,17
|
0,70
|
0,49
|
0,24
|
0,08
|
0,33
|
0,33
|
0,27
|
0,25
|
0,09
|
0,06
|
0,43
|
0,29
|
0,17
|
0,38
|
0,31
|
0,39
|
|
|
1,37
|
1,11
|
0,17
|
0,31
|
0,49
|
0,24
|
0,08
|
0,33
|
0,33
|
0,31
|
0,28
|
0,09
|
0,06
|
0,54
|
0,32
|
0,17
|
0,38
|
0,31
|
0,39
|
|
|
1,37
|
1,09
|
0,77
|
0,70
|
0,49
|
0,24
|
0,08
|
0,33
|
0,33
|
0,29
|
0,26
|
0,09
|
0,06
|
0,48
|
0,31
|
0,17
|
0,38
|
0,31
|
0,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,57M
|
€
4,35M
|
€
5,17M
|
€
5,05M
|
€
4,35M
|
€
4,81M
|
€
4,94M
|
€
3,25M
|
€
3,17M
|
€
3,06M
|
€
3,20M
|
€
3,19M
|
€
3,03M
|
€
2,82M
|
€
1,41M
|
€
1,26M
|
€
1,58M
|
€
1,53M
|
€
1,68M
|
|
|
€
1,17M
|
€
2,01M
|
€
3,32M
|
€
3,26M
|
€
2,57M
|
€
3,57M
|
€
3,73M
|
€
2,03M
|
€
2,01M
|
€
1,97M
|
€
2,20M
|
€
2,25M
|
€
2,09M
|
€
2,06M
|
€
687K
|
€
524K
|
€
844K
|
€
832K
|
€
977K
|
|
|
€
609K
|
€
1,24M
|
€
2,36M
|
€
2,08M
|
€
1,16M
|
€
1,92M
|
€
3,21M
|
€
1,73M
|
€
1,53M
|
€
1,24M
|
€
1,31M
|
€
1,29M
|
€
975K
|
€
716K
|
€
663K
|
€
522K
|
€
842K
|
€
823K
|
€
959K
|
|
|
€
563K
|
€
741K
|
€
963K
|
€
1,18M
|
€
1,41M
|
€
1,63M
|
€
520K
|
€
301K
|
€
476K
|
€
644K
|
€
807K
|
€
965K
|
€
1,12M
|
€
1,27M
|
|
|
€
1K
|
€
9K
|
€
17K
|
|
|
67,16%
|
53,92%
|
35,79%
|
35,42%
|
40,89%
|
25,78%
|
24,43%
|
37,48%
|
36,63%
|
35,70%
|
31,24%
|
29,35%
|
30,66%
|
26,88%
|
51,13%
|
58,43%
|
46,64%
|
45,72%
|
41,85%
|
|
|
0,23
|
0,32
|
0,52
|
0,66
|
0,79
|
1,31
|
0,43
|
0,25
|
0,41
|
0,59
|
0,81
|
1,03
|
1,20
|
1,67
|
|
|
0
|
0,01
|
0,02
|
|
|
3,92
|
7,57
|
8
|
8,11
|
2,36
|
8,26
|
14,98
|
6,06
|
5,96
|
5,32
|
6,61
|
7,01
|
5,36
|
9,71
|
14,30
|
11,60
|
7,09
|
11,02
|
6,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,73%
|
32,27%
|
17,77%
|
19,66%
|
47,57%
|
29,46%
|
16,95%
|
20,62%
|
22,08%
|
25,14%
|
24,05%
|
24,13%
|
31,09%
|
20,49%
|
2,83%
|
4,62%
|
11,24%
|
7,44%
|
16,90%
|
|
|
2,07%
|
21,09%
|
3,33%
|
0,72%
|
30,27%
|
2,60%
|
-0,90%
|
4,71%
|
5,83%
|
8,64%
|
6,31%
|
6,78%
|
12,32%
|
5,10%
|
-2,36%
|
-0,21%
|
4,96%
|
-0,30%
|
3,16%
|
|
|
1,39
|
11,37
|
1,19
|
0,26
|
12,38
|
0,67
|
-0,22
|
1,76
|
2,14
|
3,08
|
1,97
|
1,99
|
3,78
|
1,37
|
-1,20
|
-0,12
|
2,32
|
-0,14
|
1,32
|
|
|
2,07
|
21,09
|
3,33
|
0,72
|
30,27
|
2,60
|
-0,90
|
4,71
|
5,83
|
8,64
|
6,31
|
6,78
|
12,32
|
5,10
|
-2,36
|
-0,21
|
4,96
|
-0,30
|
3,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,90
|
8,90
|
8
|
6
|
6
|
5,90
|
5,20
|
7
|
6,30
|
5,30
|
5,90
|
5,80
|
6
|
6
|
6
|
6
|
8
|
9,10
|
9,30
|
|
|
€
15K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
12K
|
€
13K
|
€
13K
|
€
10K
|
€
9K
|
€
12K
|
€
12K
|
€
12K
|
€
11K
|
€
8K
|
€
7K
|
€
7K
|