VG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
32K
|
€
24K
|
€
3K
|
€
6K
|
€
20K
|
€
18K
|
€
-7K
|
€
24K
|
€
10K
|
€
11K
|
€
9K
|
€
-12K
|
€
-9K
|
€
-4K
|
€
16K
|
|
|
€
19K
|
€
21K
|
€
15K
|
€
-1K
|
€
3K
|
€
17K
|
€
18K
|
€
-6K
|
€
23K
|
€
2K
|
€
-129
|
€
2K
|
€
-22K
|
€
-18K
|
€
-11K
|
€
6K
|
|
|
€
88K
|
€
68K
|
€
48K
|
€
33K
|
€
34K
|
€
31K
|
€
13K
|
€
-5K
|
€
1K
|
€
-22K
|
€
-24K
|
€
-24K
|
€
-27K
|
€
-5K
|
€
13K
|
€
25K
|
|
|
€
32K
|
€
38K
|
€
28K
|
€
4K
|
€
6K
|
€
22K
|
€
16K
|
-
|
€
18K
|
€
7K
|
€
7K
|
€
6K
|
-
|
-
|
€
462
|
€
16K
|
|
|
€
13K
|
€
13K
|
€
6K
|
€
1K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
32K
|
€
24K
|
€
3K
|
€
5K
|
€
20K
|
€
18K
|
€
-7K
|
€
23K
|
€
10K
|
€
10K
|
€
8K
|
€
-13K
|
€
-9K
|
€
-4K
|
€
16K
|
|
|
€
20K
|
€
27K
|
€
18K
|
€
-3K
|
€
3K
|
€
20K
|
€
18K
|
€
-7K
|
€
23K
|
€
9K
|
€
8K
|
€
4K
|
€
-21K
|
€
-17K
|
€
-11K
|
€
8K
|
|
|
€
19K
|
€
21K
|
€
15K
|
€
-1K
|
€
3K
|
€
17K
|
€
18K
|
€
-6K
|
€
23K
|
€
2K
|
€
-129
|
€
2K
|
€
-22K
|
€
-18K
|
€
-11K
|
€
6K
|
|
|
-
|
€
0
|
-
|
€
0
|
€
27K
|
|
|
|
|
|
-
|
-
|
-
|
€
11K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
3K
|
€
2K
|
€
467
|
€
27K
|
€
38K
|
€
2K
|
€
236
|
€
2K
|
€
1K
|
€
2K
|
€
206
|
€
3K
|
€
12K
|
€
4K
|
€
20K
|
|
|
€
24K
|
€
26K
|
€
21K
|
€
4K
|
€
5K
|
€
17K
|
€
18K
|
€
-6K
|
€
23K
|
€
3K
|
€
2K
|
€
7K
|
€
-14K
|
€
-10K
|
€
-5K
|
€
14K
|
|
|
€
83K
|
€
61K
|
€
40K
|
€
24K
|
€
25K
|
€
29K
|
€
12K
|
€
-6K
|
€
-299
|
€
-24K
|
€
-33K
|
€
-31K
|
€
-32K
|
€
-13K
|
€
3K
|
€
6K
|
|
|
3,04
|
2,48
|
2,07
|
1,73
|
1,64
|
1,83
|
1,38
|
0,81
|
0,99
|
0,46
|
0,37
|
0,57
|
0,67
|
0,87
|
1,05
|
1,21
|
|
|
3,04
|
2,48
|
2,07
|
1,73
|
1,64
|
1,83
|
0,80
|
0,33
|
0,50
|
0,07
|
0,06
|
0,16
|
0,11
|
0,38
|
0,64
|
0,89
|
|
|
3,04
|
2,48
|
2,07
|
1,73
|
1,64
|
1,83
|
1,38
|
0,81
|
0,99
|
0,46
|
0,37
|
0,57
|
0,67
|
0,87
|
1,05
|
1,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
113K
|
€
93K
|
€
78K
|
€
90K
|
€
66K
|
€
45K
|
€
29K
|
€
34K
|
€
21K
|
€
28K
|
€
51K
|
€
80K
|
€
114K
|
€
71K
|
€
54K
|
|
|
€
41K
|
€
44K
|
€
45K
|
€
46K
|
€
56K
|
€
35K
|
€
31K
|
€
34K
|
€
33K
|
€
43K
|
€
52K
|
€
75K
|
€
107K
|
€
118K
|
€
58K
|
€
30K
|
|
|
€
41K
|
€
41K
|
€
38K
|
€
33K
|
€
39K
|
€
35K
|
€
31K
|
€
34K
|
€
33K
|
€
43K
|
€
52K
|
€
72K
|
€
98K
|
€
105K
|
€
49K
|
€
30K
|
|
|
-
|
€
3K
|
€
8K
|
€
13K
|
€
17K
|
|
|
|
|
|
|
€
3K
|
€
9K
|
€
14K
|
€
9K
|
|
|
|
68,29%
|
60,65%
|
51,31%
|
41,52%
|
37,57%
|
46,40%
|
29,77%
|
-18,08%
|
2,96%
|
-105,49%
|
-88,45%
|
-47,59%
|
-33,15%
|
-4,10%
|
18,51%
|
45,09%
|
|
|
0
|
0,04
|
0,16
|
0,39
|
0,51
|
|
|
|
|
|
|
-0,14
|
-0,34
|
-2,95
|
0,66
|
|
|
|
1,60
|
1,39
|
1,92
|
18,14
|
10,87
|
1,81
|
1,77
|
|
1,43
|
4,48
|
5,04
|
9,15
|
|
|
|
1,88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,86%
|
37,82%
|
43,29%
|
12,94%
|
15,15%
|
56,56%
|
138,89%
|
119,38%
|
2 319,96%
|
-11,86%
|
-7,00%
|
-28,62%
|
53,86%
|
210,87%
|
-37,39%
|
56,33%
|
|
|
21,76%
|
30,02%
|
32,15%
|
-3,49%
|
9,18%
|
56,56%
|
138,89%
|
119,38%
|
2 319,96%
|
-9,57%
|
0,53%
|
-9,81%
|
82,46%
|
381,25%
|
-87,20%
|
24,27%
|
|
|
14,86
|
18,21
|
16,49
|
-1,45
|
3,45
|
26,25
|
41,35
|
-21,58
|
68,74
|
10,10
|
-0,47
|
4,67
|
-27,33
|
-15,63
|
-16,14
|
10,94
|
|
|
21,76
|
30,02
|
32,15
|
-3,49
|
9,18
|
56,56
|
138,89
|
119,38
|
2 319,96
|
-9,57
|
0,53
|
-9,81
|
82,46
|
381,25
|
-87,20
|
24,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|