VH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
696K
|
€
625K
|
€
662K
|
€
618K
|
€
651K
|
€
563K
|
€
551K
|
€
543K
|
€
490K
|
€
474K
|
€
28K
|
€
172K
|
€
171K
|
|
|
€
106K
|
€
81K
|
€
146K
|
€
138K
|
€
145K
|
€
167K
|
€
144K
|
€
126K
|
€
141K
|
€
184K
|
€
-280K
|
€
91K
|
€
99K
|
|
|
€
1.66M
|
€
1.56M
|
€
1.47M
|
€
1.33M
|
€
1.19M
|
€
1.05M
|
€
879K
|
€
735K
|
€
609K
|
€
468K
|
€
310K
|
€
590K
|
€
249K
|
|
|
2.50
|
1.80
|
1.90
|
1.90
|
2.40
|
2.00
|
1.70
|
1.70
|
1.40
|
0.80
|
|
|
|
|
|
€
431K
|
€
362K
|
€
404K
|
€
369K
|
€
407K
|
€
418K
|
€
415K
|
€
386K
|
€
363K
|
€
365K
|
€
30K
|
€
206K
|
€
171K
|
|
|
€
12K
|
|
€
29K
|
€
33K
|
€
24K
|
€
35K
|
€
64K
|
€
49K
|
€
4K
|
€
170
|
€
45K
|
€
95K
|
€
50K
|
|
|
€
26K
|
€
26K
|
€
23K
|
€
17K
|
€
17K
|
€
14K
|
€
12K
|
€
11K
|
€
2K
|
€
726
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
466K
|
€
398K
|
€
479K
|
€
457K
|
€
518K
|
€
460K
|
€
461K
|
€
444K
|
€
427K
|
€
436K
|
€
27K
|
€
170K
|
€
168K
|
|
|
€
242K
|
€
147K
|
€
238K
|
€
229K
|
€
222K
|
€
255K
|
€
258K
|
€
244K
|
€
228K
|
€
238K
|
€
-243K
|
€
137K
|
€
149K
|
|
|
€
106K
|
€
81K
|
€
146K
|
€
138K
|
€
145K
|
€
167K
|
€
144K
|
€
126K
|
€
141K
|
€
184K
|
€
-280K
|
€
91K
|
€
99K
|
|
|
€
17K
|
€
29K
|
€
131K
|
€
2K
|
€
750K
|
€
116K
|
€
23K
|
€
14K
|
€
10K
|
€
551K
|
€
4.38M
|
€
322K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
184K
|
€
78K
|
€
52K
|
€
435K
|
€
216K
|
€
526K
|
€
515K
|
€
433K
|
€
295K
|
€
153K
|
€
149K
|
€
261K
|
€
220K
|
|
|
€
329K
|
€
332K
|
€
386K
|
€
366K
|
€
441K
|
€
373K
|
€
346K
|
€
327K
|
€
340K
|
€
382K
|
€
-10K
|
€
125K
|
€
118K
|
|
|
€
-147K
|
€
-218K
|
€
-290K
|
€
-285K
|
€
-391K
|
€
173K
|
€
169K
|
€
96K
|
€
17K
|
€
-83K
|
€
14K
|
€
146K
|
€
39K
|
|
|
0.66
|
0.44
|
0.44
|
0.68
|
0.53
|
1.43
|
1.42
|
1.25
|
1.06
|
0.68
|
1.07
|
2.26
|
1.21
|
|
|
0.66
|
0.44
|
0.44
|
0.68
|
0.53
|
1.43
|
1.42
|
1.25
|
1.06
|
0.68
|
1.07
|
2.34
|
1.24
|
|
|
0.66
|
0.44
|
0.44
|
0.68
|
0.53
|
1.43
|
1.42
|
1.25
|
1.06
|
0.68
|
1.07
|
3.37
|
1.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.29M
|
€
4.38M
|
€
4.66M
|
€
5.13M
|
€
5.21M
|
€
4.89M
|
€
4.97M
|
€
5.06M
|
€
5.09M
|
€
5.13M
|
€
4.83M
|
€
880K
|
€
430K
|
|
|
€
2.63M
|
€
2.83M
|
€
3.18M
|
€
3.81M
|
€
4.02M
|
€
3.84M
|
€
4.10M
|
€
4.32M
|
€
4.48M
|
€
4.66M
|
€
4.52M
|
€
290K
|
€
181K
|
|
|
€
431K
|
€
392K
|
€
517K
|
€
878K
|
€
836K
|
€
403K
|
€
403K
|
€
379K
|
€
303K
|
€
256K
|
€
215K
|
€
113K
|
€
179K
|
|
|
€
2.19M
|
€
2.44M
|
€
2.67M
|
€
2.93M
|
€
3.18M
|
€
3.44M
|
€
3.69M
|
€
3.94M
|
€
4.18M
|
€
4.41M
|
€
4.31M
|
€
175K
|
|
|
|
38.75%
|
35.48%
|
31.65%
|
25.88%
|
22.85%
|
21.4%
|
17.66%
|
14.54%
|
11.96%
|
9.11%
|
6.41%
|
67.01%
|
57.84%
|
|
|
1.32
|
1.57
|
1.81
|
2.20
|
2.67
|
3.29
|
4.20
|
5.36
|
6.86
|
9.43
|
13.92
|
0.30
|
|
|
|
5.64
|
7.10
|
6.66
|
8.33
|
7.77
|
8.35
|
8.87
|
9.74
|
10.50
|
10.69
|
167.23
|
1.70
|
1.08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.83%
|
21.38%
|
26.16%
|
27.54%
|
37.04%
|
35.64%
|
39.44%
|
44.43%
|
55.85%
|
81.76%
|
-3.17%
|
21.18%
|
47.64%
|
|
|
6.39%
|
5.18%
|
9.87%
|
10.38%
|
12.18%
|
16%
|
16.34%
|
17.2%
|
23.18%
|
39.43%
|
-90.53%
|
15.5%
|
39.65%
|
|
|
2.48
|
1.84
|
3.12
|
2.69
|
2.78
|
3.42
|
2.89
|
2.50
|
2.77
|
3.59
|
-5.80
|
10.39
|
22.93
|
|
|
6.39
|
5.18
|
9.87
|
10.38
|
12.18
|
16.00
|
16.34
|
17.20
|
23.18
|
39.43
|
-90.53
|
15.50
|
39.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.50
|
1.80
|
1.90
|
1.90
|
2.40
|
2.00
|
1.70
|
1.70
|
1.40
|
0.80
|
|
|
|
|
|
€
10K
|
€
14K
|
€
12K
|
€
9K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
2K
|
€
907
|
|
|
|