VH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
197K
|
€
144K
|
€
126K
|
€
84K
|
€
86K
|
€
71K
|
€
94K
|
€
93K
|
€
86K
|
€
85K
|
€
74K
|
€
77K
|
€
69K
|
€
104K
|
€
71K
|
€
80K
|
€
63K
|
€
58K
|
€
59K
|
€
52K
|
|
|
€
116K
|
€
79K
|
€
70K
|
€
26K
|
€
32K
|
€
5K
|
€
26K
|
€
21K
|
€
15K
|
€
13K
|
€
15K
|
€
8K
|
€
18K
|
€
20K
|
€
-32K
|
€
16K
|
€
7K
|
€
809
|
€
2K
|
€
9K
|
|
|
€
308K
|
€
274K
|
€
232K
|
€
236K
|
€
211K
|
€
179K
|
€
176K
|
€
151K
|
€
130K
|
€
114K
|
€
101K
|
€
87K
|
€
79K
|
€
60K
|
€
40K
|
€
72K
|
€
56K
|
€
48K
|
€
48K
|
€
46K
|
|
|
€
197K
|
€
143K
|
€
118K
|
€
81K
|
€
78K
|
€
54K
|
€
75K
|
€
70K
|
€
63K
|
€
62K
|
€
55K
|
€
54K
|
€
55K
|
€
82K
|
€
49K
|
€
62K
|
€
45K
|
€
41K
|
€
39K
|
€
42K
|
|
|
|
€
1K
|
€
7K
|
|
|
€
9K
|
|
|
€
6K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
5K
|
€
5K
|
|
|
€
5K
|
€
459
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
37K
|
€
74K
|
€
800
|
€
800
|
€
2K
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,39%
|
46,66%
|
105,75%
|
3,03%
|
2,48%
|
30,23%
|
3,10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
193K
|
€
139K
|
€
122K
|
€
81K
|
€
83K
|
€
67K
|
€
92K
|
€
90K
|
€
82K
|
€
82K
|
€
70K
|
€
73K
|
€
65K
|
€
100K
|
€
67K
|
€
75K
|
€
61K
|
€
56K
|
€
53K
|
€
50K
|
|
|
€
178K
|
€
125K
|
€
107K
|
€
53K
|
€
54K
|
€
32K
|
€
54K
|
€
52K
|
€
50K
|
€
49K
|
€
37K
|
€
41K
|
€
29K
|
€
62K
|
€
-2K
|
€
41K
|
€
29K
|
€
24K
|
€
20K
|
€
17K
|
|
|
€
116K
|
€
79K
|
€
70K
|
€
26K
|
€
32K
|
€
5K
|
€
26K
|
€
21K
|
€
15K
|
€
13K
|
€
15K
|
€
8K
|
€
18K
|
€
20K
|
€
-32K
|
€
16K
|
€
7K
|
€
809
|
€
2K
|
€
9K
|
|
|
€
8K
|
-
|
-
|
€
7K
|
€
0
|
€
2K
|
€
4K
|
€
51K
|
€
5K
|
€
3K
|
€
60K
|
€
0
|
€
0
|
€
16K
|
€
365K
|
€
52K
|
€
3K
|
€
699
|
€
6K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
262K
|
€
195K
|
€
145K
|
€
146K
|
€
119K
|
€
96K
|
€
58K
|
€
99K
|
€
66K
|
€
48K
|
€
46K
|
€
24K
|
€
7K
|
€
26K
|
€
37K
|
€
39K
|
€
28K
|
€
9K
|
€
14K
|
|
|
€
131K
|
€
94K
|
€
85K
|
€
54K
|
€
61K
|
€
40K
|
€
63K
|
€
58K
|
€
48K
|
€
46K
|
€
47K
|
€
40K
|
€
55K
|
€
58K
|
€
38K
|
€
50K
|
€
39K
|
€
32K
|
€
35K
|
€
41K
|
|
|
€
-2K
|
€
83K
|
€
52K
|
€
66K
|
€
45K
|
€
9K
|
€
-4K
|
€
-39K
|
€
9K
|
€
-15K
|
€
-39K
|
€
-14K
|
€
-39K
|
€
-73K
|
€
-95K
|
€
-103K
|
€
-31K
|
€
-48K
|
€
-54K
|
€
-61K
|
|
|
0,98
|
1,42
|
1,30
|
1,63
|
1,35
|
1,05
|
0,97
|
0,76
|
1,06
|
0,89
|
0,72
|
0,87
|
0,65
|
0,39
|
0,41
|
0,41
|
0,72
|
0,60
|
0,56
|
0,52
|
|
|
1,08
|
1,59
|
1,39
|
1,74
|
1,45
|
1,11
|
0,97
|
0,76
|
1,06
|
0,89
|
0,72
|
0,87
|
0,65
|
0,39
|
0,41
|
0,44
|
0,76
|
0,65
|
0,56
|
0,52
|
|
|
1,03
|
1,50
|
1,35
|
1,68
|
1,40
|
1,08
|
0,97
|
0,76
|
1,06
|
0,89
|
0,72
|
0,87
|
0,65
|
0,39
|
0,41
|
0,42
|
0,74
|
0,62
|
0,56
|
0,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
504K
|
€
675K
|
€
628K
|
€
591K
|
€
614K
|
€
665K
|
€
670K
|
€
657K
|
€
677K
|
€
670K
|
€
681K
|
€
647K
|
€
657K
|
€
667K
|
€
708K
|
€
419K
|
€
407K
|
€
429K
|
€
459K
|
€
481K
|
|
|
€
196K
|
€
401K
|
€
396K
|
€
355K
|
€
403K
|
€
486K
|
€
494K
|
€
506K
|
€
547K
|
€
556K
|
€
579K
|
€
561K
|
€
578K
|
€
607K
|
€
668K
|
€
347K
|
€
351K
|
€
381K
|
€
411K
|
€
435K
|
|
|
€
116K
|
€
189K
|
€
165K
|
€
101K
|
€
124K
|
€
182K
|
€
172K
|
€
159K
|
€
144K
|
€
135K
|
€
139K
|
€
109K
|
€
111K
|
€
120K
|
€
160K
|
€
170K
|
€
106K
|
€
115K
|
€
125K
|
€
126K
|
|
|
€
75K
|
€
200K
|
€
225K
|
€
250K
|
€
275K
|
€
299K
|
€
323K
|
€
347K
|
€
402K
|
€
421K
|
€
440K
|
€
452K
|
€
466K
|
€
487K
|
€
508K
|
€
172K
|
€
242K
|
€
261K
|
€
287K
|
€
309K
|
|
|
61,08%
|
40,64%
|
36,96%
|
39,97%
|
34,30%
|
26,94%
|
26,20%
|
22,92%
|
19,19%
|
17,07%
|
14,88%
|
13,39%
|
11,99%
|
9,04%
|
5,71%
|
17,23%
|
13,70%
|
11,27%
|
10,36%
|
9,56%
|
|
|
0,24
|
0,73
|
0,97
|
1,06
|
1,30
|
1,67
|
1,84
|
2,31
|
3,10
|
3,68
|
4,34
|
5,21
|
5,93
|
8,08
|
12,57
|
2,38
|
4,34
|
5,40
|
6,03
|
6,72
|
|
|
1,01
|
2,88
|
3,24
|
4,40
|
4,88
|
7,25
|
5,40
|
5,66
|
6,63
|
6,79
|
8,27
|
7,72
|
8,86
|
6,04
|
9,89
|
4,65
|
5,79
|
6,84
|
7,74
|
8,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,57%
|
34,21%
|
36,52%
|
22,89%
|
28,90%
|
22,47%
|
36,14%
|
38,83%
|
36,65%
|
39,88%
|
46,68%
|
45,61%
|
69,95%
|
96,79%
|
93,53%
|
68,88%
|
70,39%
|
67,17%
|
72,66%
|
89,99%
|
|
|
37,71%
|
28,84%
|
30,18%
|
11,18%
|
15,29%
|
2,95%
|
14,68%
|
13,75%
|
11,88%
|
11,47%
|
14,42%
|
9,22%
|
23,43%
|
32,96%
|
-78,78%
|
22,77%
|
13,37%
|
1,67%
|
3,21%
|
19,08%
|
|
|
23,03
|
11,72
|
11,15
|
4,47
|
5,24
|
0,80
|
3,85
|
3,15
|
2,28
|
1,96
|
2,15
|
1,23
|
2,81
|
2,98
|
-4,49
|
3,92
|
1,83
|
0,19
|
0,33
|
1,82
|
|
|
37,71
|
28,84
|
30,18
|
11,18
|
15,29
|
2,95
|
14,68
|
13,75
|
11,88
|
11,47
|
14,42
|
9,22
|
23,43
|
32,96
|
-78,78
|
22,77
|
13,37
|
1,67
|
3,21
|
19,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|