VL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
53K
|
€
33K
|
€
18K
|
€
54K
|
€
89K
|
€
78K
|
€
60K
|
€
143K
|
€
101K
|
€
83K
|
€
135K
|
€
120K
|
€
184K
|
€
203K
|
€
140K
|
|
|
€
52K
|
€
5K
|
€
-11K
|
€
-27K
|
€
347
|
€
57K
|
€
41K
|
€
10K
|
€
60K
|
€
40K
|
€
17K
|
€
32K
|
€
39K
|
€
94K
|
€
96K
|
€
55K
|
|
|
€
198K
|
€
146K
|
€
141K
|
€
152K
|
€
179K
|
€
179K
|
€
122K
|
€
488K
|
€
479K
|
€
418K
|
€
378K
|
€
360K
|
€
329K
|
€
290K
|
€
195K
|
€
100K
|
|
|
€
85K
|
€
53K
|
€
35K
|
€
22K
|
€
49K
|
€
88K
|
€
80K
|
€
24K
|
€
135K
|
€
88K
|
€
67K
|
€
117K
|
€
114K
|
€
202K
|
€
205K
|
€
138K
|
|
|
|
€
1K
|
|
€
6K
|
€
10K
|
€
30K
|
€
36K
|
€
43K
|
€
38K
|
€
19K
|
€
4K
|
€
43K
|
€
55K
|
€
96K
|
€
85K
|
€
31K
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
9K
|
€
14K
|
€
5K
|
€
5K
|
€
3K
|
|
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
€
407K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
997,33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
47K
|
€
30K
|
€
15K
|
€
42K
|
€
87K
|
€
69K
|
€
93
|
€
115K
|
€
69K
|
€
50K
|
€
102K
|
€
101K
|
€
175K
|
€
197K
|
€
134K
|
|
|
€
59K
|
€
6K
|
€
-9K
|
€
-20K
|
€
3K
|
€
53K
|
€
62K
|
€
-10K
|
€
100K
|
€
56K
|
€
11K
|
€
54K
|
€
57K
|
€
128K
|
€
146K
|
€
72K
|
|
|
€
52K
|
€
5K
|
€
-11K
|
€
-27K
|
€
347
|
€
57K
|
€
41K
|
€
10K
|
€
60K
|
€
40K
|
€
17K
|
€
32K
|
€
39K
|
€
76K
|
€
96K
|
€
36K
|
|
|
-
|
€
-5K
|
€
44K
|
€
198
|
€
26K
|
€
145K
|
€
2K
|
€
1K
|
€
24K
|
€
3K
|
€
4K
|
€
28K
|
€
19K
|
€
6K
|
€
131K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
70K
|
€
84K
|
€
97K
|
€
54K
|
€
78K
|
€
67K
|
€
544K
|
€
486K
|
€
406K
|
€
336K
|
€
299K
|
€
264K
|
€
243K
|
€
118K
|
€
52K
|
|
|
€
64K
|
€
45K
|
€
28K
|
€
7K
|
€
39K
|
€
91K
|
€
48K
|
€
20K
|
€
75K
|
€
54K
|
€
57K
|
€
80K
|
€
83K
|
€
141K
|
€
147K
|
€
116K
|
|
|
€
191K
|
€
146K
|
€
123K
|
€
149K
|
€
151K
|
€
49K
|
€
102K
|
€
473K
|
€
454K
|
€
403K
|
€
353K
|
€
300K
|
€
249K
|
€
185K
|
€
51K
|
€
35K
|
|
|
6,79
|
3,37
|
2,22
|
2,93
|
2,31
|
1,22
|
1,95
|
4,70
|
5,95
|
7,33
|
10,95
|
6,28
|
4,47
|
2,40
|
1,42
|
1,45
|
|
|
6,82
|
3,48
|
2,16
|
2,85
|
2,32
|
1,13
|
1,76
|
4,54
|
5,73
|
8
|
10,48
|
6,04
|
4,28
|
2,29
|
1,29
|
1,28
|
|
|
6,80
|
3,48
|
2,22
|
2,93
|
2,34
|
1,22
|
1,95
|
4,70
|
5,95
|
7,79
|
10,95
|
6,28
|
4,47
|
2,40
|
1,42
|
1,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
247K
|
€
250K
|
€
311K
|
€
310K
|
€
383K
|
€
404K
|
€
229K
|
€
616K
|
€
570K
|
€
482K
|
€
413K
|
€
417K
|
€
401K
|
€
422K
|
€
315K
|
€
177K
|
|
|
€
49K
|
€
104K
|
€
170K
|
€
158K
|
€
204K
|
€
225K
|
€
107K
|
€
128K
|
€
92K
|
€
64K
|
€
35K
|
€
57K
|
€
72K
|
€
132K
|
€
120K
|
€
77K
|
|
|
€
33K
|
€
60K
|
€
100K
|
€
77K
|
€
114K
|
€
225K
|
€
107K
|
€
128K
|
€
92K
|
€
60K
|
€
35K
|
€
57K
|
€
72K
|
€
132K
|
€
120K
|
€
77K
|
|
|
€
16K
|
€
43K
|
€
69K
|
€
80K
|
€
89K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,13%
|
58,26%
|
45,35%
|
49,08%
|
46,75%
|
44,25%
|
53,17%
|
79,26%
|
83,92%
|
86,79%
|
91,42%
|
86,37%
|
82,08%
|
68,67%
|
62,05%
|
56,42%
|
|
|
0,08
|
0,29
|
0,49
|
0,53
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
2,24
|
5,71
|
10,45
|
4,89
|
2,59
|
1,55
|
1 366,10
|
0,80
|
0,92
|
0,71
|
0,56
|
0,71
|
0,75
|
0,61
|
0,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,18%
|
30,90%
|
19,78%
|
4,90%
|
21,53%
|
50,93%
|
39,35%
|
4,10%
|
15,62%
|
12,86%
|
15,00%
|
22,15%
|
25,11%
|
48,69%
|
75,04%
|
116,90%
|
|
|
26,31%
|
3,14%
|
-7,75%
|
-17,90%
|
0,19%
|
31,88%
|
33,51%
|
1,96%
|
12,63%
|
9,63%
|
4,62%
|
8,77%
|
11,89%
|
32,54%
|
49,01%
|
54,77%
|
|
|
21,08
|
1,83
|
-3,52
|
-8,79
|
0,09
|
14,11
|
17,82
|
1,56
|
10,60
|
8,35
|
4,22
|
7,58
|
9,76
|
22,35
|
30,41
|
30,90
|
|
|
26,31
|
3,14
|
-7,75
|
-17,90
|
0,19
|
31,88
|
33,51
|
1,96
|
12,63
|
9,63
|
4,62
|
8,77
|
11,89
|
32,54
|
49,01
|
54,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
17K
|
€
28K
|
€
10K
|
€
10K
|
€
11K
|
|
|
|