VL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
15K
|
€
51K
|
€
22K
|
€
14K
|
€
56K
|
€
39K
|
€
32K
|
€
31K
|
€
15K
|
€
16K
|
€
19K
|
€
31K
|
€
24K
|
€
15K
|
€
14K
|
€
7K
|
€
30K
|
€
10K
|
€
21K
|
|
|
€
9K
|
€
3K
|
€
25K
|
€
12K
|
€
250
|
€
30K
|
€
14K
|
€
17K
|
€
13K
|
€
2K
|
€
-2K
|
€
6K
|
€
10K
|
€
7K
|
€
3K
|
€
-167
|
€
-7K
|
€
3K
|
€
-3K
|
€
3K
|
|
|
€
142K
|
€
133K
|
€
159K
|
€
134K
|
€
122K
|
€
122K
|
€
92K
|
€
78K
|
€
61K
|
€
48K
|
€
47K
|
€
48K
|
€
42K
|
€
32K
|
€
25K
|
€
21K
|
€
22K
|
€
29K
|
€
26K
|
€
29K
|
|
|
€
27K
|
€
16K
|
€
55K
|
€
22K
|
€
17K
|
€
61K
|
€
40K
|
€
34K
|
€
57K
|
€
25K
|
€
25K
|
€
29K
|
€
51K
|
€
34K
|
€
22K
|
€
21K
|
€
13K
|
€
38K
|
€
13K
|
€
34K
|
|
|
€
9K
|
€
24K
|
€
26K
|
€
13K
|
€
19K
|
€
24K
|
€
17K
|
€
22K
|
€
9K
|
€
5K
|
€
6K
|
€
12K
|
€
8K
|
€
5K
|
€
6K
|
€
1K
|
|
€
5K
|
|
€
14K
|
|
|
|
|
-
|
€
6K
|
|
|
|
|
|
€
256
|
€
5K
|
€
860
|
€
1K
|
|
€
2K
|
|
|
|
|
|
|
|
Dividendes
|
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
882,22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
12K
|
€
45K
|
€
19K
|
€
11K
|
€
51K
|
€
35K
|
€
28K
|
€
30K
|
€
13K
|
€
13K
|
€
15K
|
€
27K
|
€
17K
|
€
10K
|
€
10K
|
€
5K
|
€
26K
|
€
8K
|
€
19K
|
|
|
€
16K
|
€
8K
|
€
41K
|
€
16K
|
€
-2K
|
€
38K
|
€
18K
|
€
22K
|
€
22K
|
€
5K
|
€
5K
|
€
10K
|
€
22K
|
€
13K
|
€
9K
|
€
536
|
€
-7K
|
€
12K
|
€
-6K
|
€
13K
|
|
|
€
9K
|
€
3K
|
€
25K
|
€
12K
|
€
250
|
€
30K
|
€
14K
|
€
17K
|
€
13K
|
€
2K
|
€
-2K
|
€
6K
|
€
10K
|
€
7K
|
€
3K
|
€
-167
|
€
-7K
|
€
3K
|
€
-3K
|
€
3K
|
|
|
€
0
|
€
0
|
€
1K
|
€
7K
|
€
1K
|
€
0
|
€
33K
|
€
20K
|
€
709
|
-
|
€
25K
|
€
371
|
€
7K
|
€
9K
|
-
|
€
448
|
-
|
€
5K
|
€
35K
|
€
834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
12K
|
€
31K
|
€
27K
|
€
24K
|
€
19K
|
€
18K
|
€
12K
|
€
9K
|
€
6K
|
€
3K
|
€
7K
|
€
6K
|
€
8K
|
€
8K
|
€
6K
|
€
6K
|
€
14K
|
€
10K
|
€
10K
|
|
|
€
13K
|
€
7K
|
€
29K
|
€
15K
|
€
14K
|
€
43K
|
€
31K
|
€
23K
|
€
21K
|
€
9K
|
€
6K
|
€
11K
|
€
14K
|
€
12K
|
€
5K
|
€
10K
|
€
6K
|
€
16K
|
€
11K
|
€
8K
|
|
|
€
24K
|
€
11K
|
€
34K
|
€
6K
|
€
108K
|
€
99K
|
€
67K
|
€
56K
|
€
52K
|
€
37K
|
€
34K
|
€
43K
|
€
32K
|
€
25K
|
€
23K
|
€
18K
|
€
9K
|
€
11K
|
€
9K
|
€
22K
|
|
|
1,96
|
1,28
|
1,84
|
1,13
|
5,10
|
3,87
|
3,35
|
3,37
|
2,27
|
3,06
|
2,47
|
3,57
|
4,10
|
3,71
|
1,82
|
7,88
|
1,51
|
1,33
|
1,20
|
2,15
|
|
|
14,53
|
1,28
|
1,84
|
1,12
|
5,02
|
3,85
|
3,32
|
3,34
|
1,71
|
2,73
|
2,21
|
3,49
|
3,97
|
3,56
|
1,77
|
6,65
|
1,25
|
1,15
|
0,91
|
1,74
|
|
|
11,13
|
4,03
|
4,59
|
3,57
|
5,10
|
3,87
|
3,35
|
3,37
|
2,30
|
3,06
|
2,47
|
3,57
|
4,10
|
3,71
|
1,82
|
7,88
|
1,51
|
1,33
|
1,20
|
2,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
173K
|
€
199K
|
€
179K
|
€
148K
|
€
160K
|
€
134K
|
€
102K
|
€
102K
|
€
71K
|
€
81K
|
€
65K
|
€
53K
|
€
41K
|
€
53K
|
€
24K
|
€
39K
|
€
68K
|
€
87K
|
€
54K
|
|
|
€
25K
|
€
40K
|
€
40K
|
€
45K
|
€
26K
|
€
38K
|
€
42K
|
€
24K
|
€
41K
|
€
23K
|
€
34K
|
€
17K
|
€
10K
|
€
9K
|
€
28K
|
€
3K
|
€
18K
|
€
39K
|
€
61K
|
€
25K
|
|
|
€
14K
|
€
40K
|
€
40K
|
€
45K
|
€
26K
|
€
35K
|
€
28K
|
€
24K
|
€
41K
|
€
18K
|
€
23K
|
€
17K
|
€
10K
|
€
9K
|
€
28K
|
€
3K
|
€
18K
|
€
32K
|
€
45K
|
€
19K
|
|
|
|
|
|
|
|
€
3K
|
€
14K
|
|
|
€
5K
|
€
11K
|
|
|
|
|
|
|
€
7K
|
€
16K
|
€
6K
|
|
|
84,92%
|
76,88%
|
79,93%
|
74,83%
|
82,20%
|
76,17%
|
68,60%
|
76,89%
|
59,72%
|
67,88%
|
57,62%
|
74,42%
|
80,24%
|
77,75%
|
47,33%
|
89,01%
|
55,00%
|
42,08%
|
29,95%
|
54,44%
|
|
|
|
|
|
|
|
0,03
|
0,15
|
|
|
0,10
|
0,23
|
|
|
|
|
|
|
0,26
|
0,63
|
0,19
|
|
|
1,26
|
3,35
|
0,88
|
2,41
|
2,39
|
0,75
|
1,21
|
0,85
|
1,40
|
1,83
|
2,73
|
1,11
|
0,39
|
0,54
|
2,76
|
0,26
|
3,28
|
1,54
|
7,69
|
1,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,33%
|
5,53%
|
18,37%
|
10,92%
|
11,09%
|
35,09%
|
33,22%
|
29,31%
|
33,57%
|
19,05%
|
12,07%
|
22,64%
|
34,32%
|
35,93%
|
18,50%
|
45,06%
|
26,42%
|
55,33%
|
41,72%
|
28,33%
|
|
|
6,61%
|
2,56%
|
15,99%
|
8,97%
|
0,21%
|
24,43%
|
14,85%
|
21,79%
|
21,11%
|
3,50%
|
-4,05%
|
13,04%
|
23,57%
|
22,75%
|
13,78%
|
-0,78%
|
-32,51%
|
9,31%
|
-12,71%
|
9,17%
|
|
|
5,61
|
1,97
|
12,78
|
6,71
|
0,17
|
18,61
|
10,19
|
16,75
|
12,60
|
2,37
|
-2,34
|
9,70
|
18,91
|
17,69
|
6,52
|
-0,69
|
-17,88
|
3,92
|
-3,81
|
4,99
|
|
|
6,61
|
2,56
|
15,99
|
8,97
|
0,21
|
24,43
|
14,85
|
21,79
|
21,11
|
3,50
|
-4,05
|
13,04
|
23,57
|
22,75
|
13,78
|
-0,78
|
-32,51
|
9,31
|
-12,71
|
9,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,47
|
11,36
|
16,16
|
38,49
|
13,09
|
7,93
|
63,69
|
4,93
|
12,67
|
7,12
|
1,65
|
21,06
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,47
|
11,36
|
16,16
|
38,49
|
13,09
|
7,93
|
63,69
|
4,93
|
12,67
|
7,12
|
1,65
|
21,06
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,40
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|