VR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
317K
|
€
375K
|
€
306K
|
€
271K
|
€
299K
|
€
373K
|
€
383K
|
€
412K
|
€
999K
|
€
1.74M
|
€
1.70M
|
€
1.89M
|
€
1.90M
|
€
1.73M
|
€
1.52M
|
€
1.29M
|
€
937K
|
€
793K
|
€
729K
|
|
|
€
-99K
|
€
142K
|
€
176K
|
€
128K
|
€
42K
|
€
74K
|
€
57K
|
€
36K
|
€
20K
|
€
38K
|
€
28K
|
€
33K
|
€
52K
|
€
32K
|
€
6K
|
€
27K
|
€
9K
|
€
16K
|
€
21K
|
€
52K
|
|
|
€
391K
|
€
640K
|
€
555K
|
€
435K
|
€
345K
|
€
448K
|
€
374K
|
€
318K
|
€
282K
|
€
262K
|
€
224K
|
€
196K
|
€
163K
|
€
110K
|
€
78K
|
€
252K
|
€
225K
|
€
216K
|
€
200K
|
€
179K
|
|
|
€
19K
|
€
359K
|
€
417K
|
€
293K
|
€
173K
|
€
322K
|
€
327K
|
€
291K
|
€
293K
|
€
370K
|
€
398K
|
€
436K
|
€
482K
|
€
474K
|
€
349K
|
€
347K
|
€
266K
|
€
232K
|
€
226K
|
€
265K
|
|
|
€
82
|
€
3K
|
€
3K
|
€
5K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
60K
|
€
34K
|
€
20K
|
€
32K
|
€
21K
|
€
28K
|
€
28K
|
€
17K
|
€
14K
|
€
9K
|
€
10K
|
|
|
€
298
|
€
298
|
€
298
|
€
298
|
€
298
|
€
298
|
€
298
|
€
298
|
€
298
|
€
29K
|
€
160K
|
€
156K
|
€
157K
|
€
135K
|
€
127K
|
€
155K
|
€
157K
|
€
111K
|
€
76K
|
€
62K
|
|
|
€
150K
|
€
57K
|
€
56K
|
€
38K
|
€
146K
|
|
|
|
|
|
|
|
|
|
€
180K
|
|
|
|
|
|
|
|
|
40.05%
|
31.94%
|
29.32%
|
345.08%
|
|
|
|
|
|
|
|
|
|
3009.49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-54K
|
€
305K
|
€
364K
|
€
288K
|
€
195K
|
€
289K
|
€
362K
|
€
363K
|
€
402K
|
€
489K
|
€
553K
|
€
542K
|
€
598K
|
€
590K
|
€
491K
|
€
480K
|
€
367K
|
€
318K
|
€
311K
|
€
324K
|
|
|
€
-93K
|
€
219K
|
€
257K
|
€
193K
|
€
74K
|
€
115K
|
€
93K
|
€
53K
|
€
70K
|
€
93K
|
€
110K
|
€
82K
|
€
173K
|
€
166K
|
€
78K
|
€
98K
|
€
53K
|
€
48K
|
€
44K
|
€
111K
|
|
|
€
-99K
|
€
142K
|
€
176K
|
€
128K
|
€
42K
|
€
107K
|
€
57K
|
€
36K
|
€
20K
|
€
38K
|
€
28K
|
€
33K
|
€
52K
|
€
32K
|
€
6K
|
€
27K
|
€
9K
|
€
16K
|
€
21K
|
€
52K
|
|
|
€
-98K
|
€
55K
|
€
59K
|
€
115K
|
€
19K
|
€
123K
|
€
240K
|
€
123K
|
€
17K
|
€
183K
|
€
250K
|
€
474K
|
€
105K
|
€
248K
|
€
540K
|
€
935K
|
€
309K
|
€
276K
|
€
425K
|
€
188K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
279K
|
€
59K
|
€
56K
|
€
48K
|
€
63K
|
€
24K
|
€
41K
|
€
29K
|
€
128K
|
€
167K
|
€
226K
|
€
237K
|
€
309K
|
€
167K
|
€
189K
|
€
192K
|
€
69K
|
€
164K
|
€
71K
|
|
|
€
-60K
|
€
227K
|
€
283K
|
€
222K
|
€
164K
|
€
247K
|
€
325K
|
€
346K
|
€
352K
|
€
433K
|
€
471K
|
€
494K
|
€
477K
|
€
456K
|
€
418K
|
€
409K
|
€
323K
|
€
287K
|
€
288K
|
€
266K
|
|
|
€
114K
|
€
284K
|
€
205K
|
€
18K
|
€
12K
|
€
93K
|
€
-13K
|
€
-197K
|
€
-280K
|
€
-342K
|
€
-373K
|
€
-330K
|
€
-395K
|
€
-532K
|
€
-575K
|
€
-655K
|
€
-804K
|
€
-667K
|
€
-609K
|
€
-567K
|
|
|
1.91
|
3.33
|
2.39
|
1.07
|
1.05
|
1.73
|
0.93
|
0.39
|
0.42
|
0.53
|
0.57
|
0.61
|
0.57
|
0.52
|
0.44
|
0.44
|
0.34
|
0.29
|
0.40
|
0.26
|
|
|
2.29
|
4.02
|
2.39
|
1.35
|
1.11
|
1.74
|
0.93
|
0.39
|
0.42
|
0.53
|
0.54
|
0.59
|
0.54
|
0.48
|
0.39
|
0.41
|
0.31
|
0.26
|
0.38
|
0.26
|
|
|
2.08
|
3.64
|
2.39
|
1.19
|
1.08
|
1.73
|
0.93
|
0.39
|
0.42
|
0.53
|
0.57
|
0.62
|
0.57
|
0.52
|
0.44
|
0.44
|
0.34
|
0.29
|
0.40
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
592K
|
€
896K
|
€
872K
|
€
878K
|
€
813K
|
€
883K
|
€
890K
|
€
867K
|
€
1.13M
|
€
1.63M
|
€
1.95M
|
€
2.17M
|
€
2.16M
|
€
2.53M
|
€
2.59M
|
€
2.52M
|
€
1.85M
|
€
1.71M
|
€
1.84M
|
€
1.48M
|
|
|
€
201K
|
€
257K
|
€
318K
|
€
442K
|
€
468K
|
€
435K
|
€
516K
|
€
549K
|
€
846K
|
€
1.37M
|
€
1.72M
|
€
1.98M
|
€
2.00M
|
€
2.42M
|
€
2.51M
|
€
2.26M
|
€
1.63M
|
€
1.50M
|
€
1.64M
|
€
1.30M
|
|
|
€
115K
|
€
111K
|
€
147K
|
€
250K
|
€
235K
|
€
128K
|
€
191K
|
€
322K
|
€
480K
|
€
729K
|
€
860K
|
€
850K
|
€
911K
|
€
1.10M
|
€
1.03M
|
€
1.18M
|
€
1.22M
|
€
934K
|
€
1.01M
|
€
769K
|
|
|
€
76K
|
€
135K
|
€
170K
|
€
164K
|
€
227K
|
€
307K
|
€
325K
|
€
227K
|
€
367K
|
€
640K
|
€
858K
|
€
1.12M
|
€
1.08M
|
€
1.31M
|
€
1.48M
|
€
1.08M
|
€
409K
|
€
561K
|
€
630K
|
€
534K
|
|
|
66%
|
71.38%
|
63.6%
|
49.58%
|
42.38%
|
50.76%
|
42.07%
|
36.65%
|
24.98%
|
16.04%
|
11.51%
|
9.02%
|
7.54%
|
4.37%
|
3.02%
|
10.01%
|
12.12%
|
12.61%
|
10.86%
|
12.08%
|
|
|
0.19
|
0.21
|
0.31
|
0.38
|
0.66
|
0.68
|
0.87
|
0.72
|
1.30
|
2.45
|
3.83
|
5.73
|
6.63
|
11.91
|
18.96
|
4.30
|
1.82
|
2.60
|
3.16
|
2.98
|
|
|
|
0.84
|
0.87
|
1.54
|
2.40
|
1.51
|
1.42
|
1.51
|
2.11
|
2.80
|
3.11
|
3.64
|
3.34
|
4.09
|
5.11
|
4.72
|
4.44
|
4.70
|
5.27
|
4.02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-15.39%
|
35.49%
|
50.95%
|
51.13%
|
47.51%
|
55.14%
|
86.89%
|
108.76%
|
124.86%
|
165.58%
|
210.47%
|
251.95%
|
293.28%
|
413.28%
|
536.43%
|
162.17%
|
143.69%
|
132.96%
|
144.41%
|
148.38%
|
|
|
-25.42%
|
22.16%
|
31.7%
|
29.42%
|
12.28%
|
16.47%
|
15.16%
|
11.26%
|
7.24%
|
14.35%
|
12.46%
|
16.96%
|
32.22%
|
29.32%
|
7.67%
|
10.87%
|
3.94%
|
7.53%
|
10.32%
|
29.2%
|
|
|
-16.77
|
15.82
|
20.16
|
14.59
|
5.20
|
8.36
|
6.38
|
4.13
|
1.81
|
2.30
|
1.44
|
1.53
|
2.43
|
1.28
|
0.23
|
1.09
|
0.48
|
0.95
|
1.12
|
3.53
|
|
|
-25.42
|
22.16
|
31.70
|
29.42
|
12.28
|
16.47
|
15.16
|
11.26
|
7.24
|
14.35
|
12.46
|
16.96
|
32.22
|
29.32
|
7.67
|
10.87
|
3.94
|
7.53
|
10.32
|
29.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.80
|
36.80
|
32.50
|
35.20
|
7.30
|
38.90
|
32.70
|
28.40
|
21.60
|
15.60
|
12.40
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
5K
|
€
4K
|
€
19K
|
€
3K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|