VS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
32K
|
€
10K
|
€
6K
|
€
11K
|
€
-6K
|
€
9K
|
€
12K
|
€
8K
|
€
31K
|
€
18K
|
€
11K
|
€
11K
|
€
27K
|
€
22K
|
€
19K
|
€
22K
|
€
26K
|
€
25K
|
|
|
€
905
|
€
211
|
€
3K
|
€
464
|
€
6K
|
€
-10K
|
€
1K
|
€
3K
|
€
463
|
€
1K
|
€
6K
|
€
2K
|
€
2K
|
€
14K
|
€
13K
|
€
11K
|
€
11K
|
€
12K
|
€
10K
|
|
|
€
118K
|
€
117K
|
€
116K
|
€
114K
|
€
113K
|
€
107K
|
€
117K
|
€
115K
|
€
112K
|
€
112K
|
€
110K
|
€
104K
|
€
102K
|
€
101K
|
€
86K
|
€
74K
|
€
63K
|
€
52K
|
€
40K
|
|
|
€
16K
|
€
34K
|
€
13K
|
€
11K
|
€
16K
|
€
5K
|
€
14K
|
€
17K
|
€
12K
|
€
35K
|
€
23K
|
€
14K
|
€
14K
|
€
28K
|
€
21K
|
€
18K
|
€
21K
|
€
23K
|
€
21K
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
351
|
€
733
|
€
2K
|
€
1K
|
€
744
|
|
|
|
€
915
|
€
3K
|
€
3K
|
€
8K
|
€
6K
|
€
5K
|
|
|
-
|
€
620
|
€
620
|
|
|
€
240
|
|
€
1K
|
€
3K
|
€
1K
|
€
1K
|
€
496
|
€
496
|
€
496
|
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
32K
|
€
8K
|
€
5K
|
€
11K
|
€
-7K
|
€
8K
|
€
12K
|
€
7K
|
€
30K
|
€
18K
|
€
10K
|
€
10K
|
€
26K
|
€
21K
|
€
19K
|
€
21K
|
€
26K
|
€
24K
|
|
|
€
2K
|
€
1K
|
€
4K
|
€
2K
|
€
8K
|
€
-10K
|
€
1K
|
€
6K
|
€
2K
|
€
4K
|
€
12K
|
€
5K
|
€
2K
|
€
21K
|
€
19K
|
€
16K
|
€
18K
|
€
19K
|
€
17K
|
|
|
€
905
|
€
211
|
€
3K
|
€
464
|
€
6K
|
€
-10K
|
€
1K
|
€
3K
|
€
463
|
€
1K
|
€
6K
|
€
2K
|
€
2K
|
€
14K
|
€
13K
|
€
11K
|
€
11K
|
€
12K
|
€
10K
|
|
|
€
8K
|
€
0
|
€
799
|
€
25K
|
€
7K
|
€
0
|
€
9K
|
€
3K
|
€
509
|
€
0
|
€
4K
|
€
2K
|
€
2K
|
€
15K
|
€
5K
|
€
1K
|
€
3K
|
€
1K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
19K
|
€
20K
|
€
7K
|
€
24K
|
€
20K
|
€
13K
|
€
8K
|
€
12K
|
€
13K
|
€
7K
|
€
7K
|
€
18K
|
€
26K
|
€
9K
|
€
32K
|
€
10K
|
€
15K
|
€
14K
|
|
|
€
9K
|
€
31K
|
€
7K
|
€
3K
|
€
9K
|
€
-7K
|
€
8K
|
€
9K
|
€
5K
|
€
28K
|
€
11K
|
€
7K
|
€
9K
|
€
19K
|
€
15K
|
€
13K
|
€
14K
|
€
18K
|
€
18K
|
|
|
€
85K
|
€
87K
|
€
83K
|
€
77K
|
€
98K
|
€
96K
|
€
103K
|
€
106K
|
€
101K
|
€
96K
|
€
91K
|
€
83K
|
€
78K
|
€
73K
|
€
69K
|
€
58K
|
€
46K
|
€
35K
|
€
22K
|
|
|
2.04
|
1.59
|
1.64
|
1.78
|
2.07
|
1.91
|
2.84
|
3.10
|
3.35
|
2.94
|
1.82
|
1.74
|
1.63
|
1.52
|
1.40
|
1.37
|
1.36
|
1.23
|
1.15
|
|
|
1.19
|
0.98
|
1.03
|
1.23
|
0.99
|
1.14
|
1.39
|
1.54
|
1.87
|
1.53
|
0.71
|
0.57
|
1.01
|
1.09
|
0.88
|
0.79
|
0.79
|
0.72
|
0.58
|
|
|
2.05
|
1.59
|
1.64
|
1.78
|
2.07
|
1.91
|
2.84
|
3.10
|
3.35
|
2.94
|
1.82
|
1.75
|
1.64
|
1.52
|
1.40
|
1.38
|
1.37
|
1.23
|
1.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
199K
|
€
265K
|
€
246K
|
€
212K
|
€
205K
|
€
212K
|
€
172K
|
€
166K
|
€
155K
|
€
161K
|
€
220K
|
€
217K
|
€
225K
|
€
241K
|
€
257K
|
€
229K
|
€
191K
|
€
207K
|
€
187K
|
|
|
€
82K
|
€
149K
|
€
129K
|
€
98K
|
€
92K
|
€
105K
|
€
56K
|
€
50K
|
€
43K
|
€
50K
|
€
110K
|
€
112K
|
€
123K
|
€
141K
|
€
171K
|
€
155K
|
€
128K
|
€
155K
|
€
147K
|
|
|
€
82K
|
€
149K
|
€
129K
|
€
98K
|
€
92K
|
€
105K
|
€
56K
|
€
50K
|
€
43K
|
€
50K
|
€
110K
|
€
112K
|
€
123K
|
€
141K
|
€
171K
|
€
155K
|
€
127K
|
€
155K
|
€
142K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
58.96%
|
43.96%
|
47.41%
|
53.55%
|
55.06%
|
50.38%
|
67.69%
|
69.58%
|
72.25%
|
69.13%
|
50.14%
|
48.11%
|
45.36%
|
41.67%
|
33.63%
|
32.15%
|
32.99%
|
25.02%
|
21.22%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.11
|
|
8.08
|
4.70
|
15.48
|
18.27
|
8.67
|
|
6.76
|
4.37
|
6.28
|
1.65
|
6.26
|
11.44
|
12.54
|
5.44
|
8.04
|
8.29
|
6.07
|
6.06
|
6.02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.44%
|
26.24%
|
5.89%
|
3%
|
8.28%
|
-6.2%
|
7.08%
|
7.97%
|
4.74%
|
24.74%
|
10.3%
|
7.08%
|
9.06%
|
18.75%
|
17.79%
|
18.16%
|
22.01%
|
35.62%
|
45.29%
|
|
|
0.77%
|
0.18%
|
2.52%
|
0.41%
|
5.63%
|
-9.31%
|
1.16%
|
2.74%
|
0.41%
|
1.03%
|
5.6%
|
1.98%
|
1.68%
|
13.99%
|
14.8%
|
14.57%
|
17.71%
|
23.33%
|
26.37%
|
|
|
0.45
|
0.08
|
1.19
|
0.22
|
3.10
|
-4.69
|
0.79
|
1.90
|
0.30
|
0.71
|
2.81
|
0.95
|
0.76
|
5.83
|
4.98
|
4.68
|
5.84
|
5.84
|
5.60
|
|
|
0.77
|
0.18
|
2.52
|
0.41
|
5.63
|
-9.31
|
1.16
|
2.74
|
0.41
|
1.03
|
5.60
|
1.98
|
1.68
|
13.99
|
14.80
|
14.57
|
17.71
|
23.33
|
26.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|