VT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
-7K
|
€
-3K
|
€
221
|
€
-2K
|
€
14K
|
€
-22K
|
€
32K
|
€
17K
|
€
20K
|
€
49K
|
€
56K
|
€
43K
|
€
39K
|
€
44K
|
€
52K
|
€
31K
|
€
27K
|
€
29K
|
€
24K
|
|
|
€
-4K
|
€
-17K
|
€
-15K
|
€
-13K
|
€
-11K
|
€
3K
|
€
-41K
|
€
1K
|
€
-3K
|
€
-19K
|
€
7K
|
€
11K
|
€
987
|
€
4K
|
€
15K
|
€
15K
|
€
-653
|
€
3K
|
€
5K
|
€
-7K
|
|
|
€
15K
|
€
19K
|
€
37K
|
€
52K
|
€
65K
|
€
76K
|
€
72K
|
€
114K
|
€
112K
|
€
115K
|
€
134K
|
€
126K
|
€
116K
|
€
123K
|
€
119K
|
€
104K
|
€
89K
|
€
90K
|
€
87K
|
€
82K
|
|
|
€
5K
|
€
796
|
€
2K
|
€
3K
|
€
3K
|
€
15K
|
€
4K
|
€
29K
|
€
16K
|
€
17K
|
€
46K
|
€
49K
|
€
39K
|
€
34K
|
€
40K
|
€
44K
|
€
23K
|
€
22K
|
€
30K
|
€
25K
|
|
|
€
8K
|
€
4K
|
€
10K
|
€
11K
|
€
8K
|
€
6K
|
€
4K
|
€
5K
|
€
9K
|
€
7K
|
€
11K
|
€
17K
|
€
5K
|
€
2K
|
€
12K
|
€
4K
|
€
3K
|
€
2K
|
€
4K
|
€
9K
|
|
|
€
2K
|
€
965
|
|
|
|
|
€
445
|
€
337
|
€
535
|
€
771
|
€
776
|
€
911
|
€
407
|
€
615
|
€
440
|
€
927
|
€
397
|
€
249
|
€
3K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
8 773,89%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-13K
|
€
-5K
|
€
-921
|
€
-3K
|
€
12K
|
€
-30K
|
€
25K
|
€
12K
|
€
13K
|
€
42K
|
€
49K
|
€
39K
|
€
34K
|
€
40K
|
€
44K
|
€
27K
|
€
24K
|
€
27K
|
€
22K
|
|
|
€
-3K
|
€
-14K
|
€
-14K
|
€
-15K
|
€
-12K
|
€
3K
|
€
-39K
|
€
7K
|
€
2K
|
€
-13K
|
€
16K
|
€
23K
|
€
11K
|
€
6K
|
€
25K
|
€
26K
|
€
9K
|
€
7K
|
€
6K
|
€
-5K
|
|
|
€
-4K
|
€
-17K
|
€
-15K
|
€
-13K
|
€
-11K
|
€
3K
|
€
-41K
|
€
1K
|
€
-3K
|
€
-19K
|
€
7K
|
€
11K
|
€
987
|
€
4K
|
€
15K
|
€
15K
|
€
-653
|
€
3K
|
€
5K
|
€
-7K
|
|
|
€
63K
|
€
-28K
|
€
334
|
€
43K
|
€
0
|
€
0
|
€
-149K
|
€
45K
|
€
821
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
85K
|
€
1K
|
-
|
€
9K
|
€
238K
|
€
10K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
54K
|
€
11K
|
€
12K
|
€
21K
|
€
26K
|
€
12K
|
€
12K
|
€
10K
|
€
13K
|
€
37K
|
€
27K
|
€
25K
|
€
18K
|
€
24K
|
€
14K
|
€
22K
|
€
19K
|
€
31K
|
€
16K
|
|
|
€
5K
|
€
-17K
|
€
-7K
|
€
950
|
€
-2K
|
€
12K
|
€
-32K
|
€
19K
|
€
7K
|
€
7K
|
€
34K
|
€
37K
|
€
29K
|
€
32K
|
€
30K
|
€
34K
|
€
17K
|
€
20K
|
€
26K
|
€
20K
|
|
|
€
-11K
|
€
64K
|
€
24K
|
€
37K
|
€
58K
|
€
68K
|
€
64K
|
€
44K
|
€
53K
|
€
57K
|
€
72K
|
€
62K
|
€
49K
|
€
53K
|
€
64K
|
€
45K
|
€
24K
|
€
32K
|
€
73K
|
€
68K
|
|
|
0,80
|
2,40
|
1,85
|
2,25
|
3,14
|
3,51
|
3,02
|
1,93
|
2,38
|
2,05
|
2,30
|
1,98
|
1,93
|
2,02
|
2,26
|
1,98
|
1,42
|
1,61
|
2,62
|
2,33
|
|
|
0,21
|
1,63
|
0,52
|
0,57
|
0,91
|
1,21
|
0,47
|
0,36
|
0,27
|
0,27
|
0,69
|
0,46
|
0,53
|
0,40
|
0,51
|
0,35
|
0,41
|
0,39
|
1,87
|
1,05
|
|
|
0,80
|
2,40
|
1,85
|
2,25
|
3,14
|
3,51
|
3,02
|
1,93
|
2,38
|
2,05
|
2,30
|
1,98
|
1,93
|
2,02
|
2,26
|
1,98
|
1,43
|
1,61
|
2,62
|
2,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
110K
|
€
82K
|
€
104K
|
€
94K
|
€
113K
|
€
122K
|
€
276K
|
€
250K
|
€
279K
|
€
319K
|
€
344K
|
€
346K
|
€
377K
|
€
329K
|
€
320K
|
€
330K
|
€
341K
|
€
154K
|
€
168K
|
|
|
€
83K
|
€
91K
|
€
45K
|
€
52K
|
€
29K
|
€
37K
|
€
50K
|
€
163K
|
€
138K
|
€
164K
|
€
185K
|
€
218K
|
€
230K
|
€
253K
|
€
210K
|
€
215K
|
€
241K
|
€
252K
|
€
68K
|
€
86K
|
|
|
€
54K
|
€
45K
|
€
28K
|
€
29K
|
€
27K
|
€
27K
|
€
32K
|
€
47K
|
€
39K
|
€
55K
|
€
55K
|
€
64K
|
€
52K
|
€
52K
|
€
51K
|
€
46K
|
€
58K
|
€
54K
|
€
45K
|
€
51K
|
|
|
€
29K
|
€
45K
|
€
17K
|
€
23K
|
€
2K
|
€
10K
|
€
18K
|
€
115K
|
€
99K
|
€
109K
|
€
130K
|
€
154K
|
€
178K
|
€
201K
|
€
159K
|
€
169K
|
€
182K
|
€
198K
|
€
22K
|
€
35K
|
|
|
15,34%
|
17,55%
|
44,89%
|
49,96%
|
69,01%
|
67,04%
|
59,21%
|
41,11%
|
44,88%
|
41,17%
|
41,91%
|
36,75%
|
33,46%
|
32,75%
|
36,24%
|
32,65%
|
26,97%
|
26,26%
|
56,18%
|
48,63%
|
|
|
1,95
|
2,34
|
0,46
|
0,44
|
0,03
|
0,13
|
0,25
|
1,02
|
0,88
|
0,95
|
0,97
|
1,22
|
1,54
|
1,63
|
1,33
|
1,62
|
2,05
|
2,21
|
0,26
|
0,43
|
|
|
14,11
|
|
|
|
|
3,23
|
|
6,42
|
11,96
|
12,66
|
4,38
|
4,44
|
5,89
|
7,49
|
5,30
|
4,88
|
9,04
|
10,61
|
2,52
|
3,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,51%
|
-85,86%
|
-17,79%
|
1,83%
|
-2,54%
|
16,40%
|
-44,36%
|
17,10%
|
5,82%
|
5,92%
|
25,14%
|
29,40%
|
25,22%
|
25,89%
|
24,97%
|
32,25%
|
18,89%
|
22,44%
|
30,39%
|
23,90%
|
|
|
-28,53%
|
-89,59%
|
-42,04%
|
-25,15%
|
-16,35%
|
4,52%
|
-57,18%
|
1,27%
|
-2,28%
|
-16,51%
|
5,36%
|
8,50%
|
0,85%
|
3,28%
|
12,52%
|
14,81%
|
-0,73%
|
3,28%
|
5,76%
|
-8,51%
|
|
|
-4,38
|
-15,73
|
-18,87
|
-12,56
|
-11,29
|
3,03
|
-33,86
|
0,52
|
-1,02
|
-6,80
|
2,25
|
3,12
|
0,29
|
1,07
|
4,54
|
4,84
|
-0,20
|
0,86
|
3,24
|
-4,14
|
|
|
-28,53
|
-89,59
|
-42,04
|
-25,15
|
-16,35
|
4,52
|
-57,18
|
1,27
|
-2,28
|
-16,51
|
5,36
|
8,50
|
0,85
|
3,28
|
12,52
|
14,81
|
-0,73
|
3,28
|
5,76
|
-8,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,20
|
0,20
|
0,10
|
0,20
|
0,10
|
0,20
|
0,10
|
0,20
|
0,10
|
0,20
|
0,10
|
0,10
|
0,10
|
0,10
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
5K
|
€
4K
|
€
8K
|
€
5K
|
€
4K
|
€
3K
|
€
4K
|
€
5K
|
€
4K
|
€
2K
|
€
26K
|
€
33K
|