VW
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-5K
|
€
-40K
|
€
8K
|
€
-254K
|
€
90K
|
€
6K
|
€
18K
|
€
13K
|
€
132K
|
€
243K
|
|
|
€
-31K
|
€
-43K
|
€
-65K
|
€
-12K
|
€
-289K
|
€
47K
|
€
-35K
|
€
-23K
|
€
-27K
|
€
28K
|
€
90K
|
|
|
€
-340K
|
€
-309K
|
€
-267K
|
€
-201K
|
€
-189K
|
€
99K
|
€
52K
|
€
87K
|
€
110K
|
€
137K
|
€
109K
|
|
|
-
|
-
|
-
|
€
5K
|
-
|
€
74K
|
€
5K
|
€
15K
|
€
12K
|
€
110K
|
€
194K
|
|
|
€
2K
|
|
|
|
€
180K
|
€
42K
|
€
40K
|
|
€
36K
|
€
173K
|
€
113K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-5K
|
€
-41K
|
€
6K
|
€
-255K
|
€
89K
|
€
4K
|
€
17K
|
€
12K
|
€
132K
|
€
239K
|
|
|
€
-21K
|
€
-18K
|
€
-41K
|
€
6K
|
€
-255K
|
€
89K
|
€
4K
|
€
17K
|
€
12K
|
€
132K
|
€
239K
|
|
|
€
-31K
|
€
-43K
|
€
-65K
|
€
-12K
|
€
-289K
|
€
47K
|
€
-35K
|
€
-23K
|
€
-27K
|
€
28K
|
€
90K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
79K
|
€
84K
|
€
333K
|
€
451K
|
€
201K
|
€
29K
|
€
366K
|
€
257K
|
€
243K
|
€
339K
|
|
|
€
-17K
|
€
-30K
|
€
-65K
|
€
-12K
|
€
-289K
|
€
47K
|
€
-35K
|
€
-23K
|
€
-27K
|
€
28K
|
€
90K
|
|
|
€
-340K
|
€
-309K
|
€
-267K
|
€
-201K
|
€
-189K
|
€
99K
|
€
52K
|
€
87K
|
€
110K
|
€
137K
|
€
109K
|
|
|
0.28
|
0.33
|
0.39
|
0.70
|
0.82
|
1.04
|
1.02
|
1.03
|
1.05
|
1.05
|
1.02
|
|
|
0.18
|
0.17
|
0.19
|
0.52
|
0.69
|
0.11
|
0.15
|
0.16
|
0.11
|
0.35
|
0.31
|
|
|
0.28
|
0.33
|
0.39
|
0.70
|
0.82
|
1.04
|
1.02
|
1.04
|
1.05
|
1.05
|
1.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
154K
|
€
173K
|
€
478K
|
€
858K
|
€
2.50M
|
€
2.64M
|
€
2.59M
|
€
2.55M
|
€
3.04M
|
€
4.87M
|
|
|
€
472K
|
€
464K
|
€
439K
|
€
679K
|
€
1.05M
|
€
2.40M
|
€
2.59M
|
€
2.51M
|
€
2.44M
|
€
2.90M
|
€
4.76M
|
|
|
€
472K
|
€
464K
|
€
439K
|
€
679K
|
€
1.05M
|
€
2.40M
|
€
2.59M
|
€
2.50M
|
€
2.43M
|
€
2.90M
|
€
4.75M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
-258.75%
|
-200.72%
|
-154.54%
|
-42.1%
|
-22.06%
|
3.97%
|
1.97%
|
3.36%
|
4.31%
|
4.5%
|
2.23%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105.62
|
|
27.08
|
643.29
|
147.22
|
207.53
|
22.02
|
19.89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.89%
|
9.82%
|
24.53%
|
5.93%
|
152.48%
|
47.68%
|
-67.74%
|
-25.8%
|
-24.69%
|
20.56%
|
82.88%
|
|
|
9.08%
|
13.8%
|
24.53%
|
5.93%
|
152.48%
|
47.68%
|
-67.74%
|
-25.8%
|
-24.69%
|
20.56%
|
82.88%
|
|
|
-23.50
|
-27.70
|
-37.91
|
-2.50
|
-33.64
|
1.89
|
-1.33
|
-0.87
|
-1.06
|
0.93
|
1.85
|
|
|
9.08
|
13.80
|
24.53
|
5.93
|
152.48
|
47.68
|
-67.74
|
-25.80
|
-24.69
|
20.56
|
82.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|