VF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
284K
|
€
259K
|
€
219K
|
€
69K
|
€
198K
|
€
124K
|
€
105K
|
€
65K
|
€
23K
|
€
907
|
|
|
€
61K
|
€
68K
|
€
53K
|
€
-66K
|
€
53K
|
€
9K
|
€
4K
|
€
13K
|
€
4K
|
€
-19K
|
|
|
€
243K
|
€
182K
|
€
114K
|
€
61K
|
€
126K
|
€
72K
|
€
63K
|
€
59K
|
€
46K
|
€
42K
|
|
|
€
141K
|
€
146K
|
€
77K
|
€
2K
|
€
96K
|
€
35K
|
€
29K
|
€
31K
|
€
17K
|
€
1K
|
|
|
€
22K
|
€
8K
|
€
11K
|
€
8K
|
€
22K
|
€
5K
|
€
3K
|
€
2K
|
€
168
|
€
992
|
|
|
€
10K
|
€
1K
|
€
11K
|
€
6K
|
€
9K
|
-
|
€
791
|
€
2K
|
€
1K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
136K
|
€
91K
|
€
-28K
|
€
112K
|
€
46K
|
€
37K
|
€
34K
|
€
22K
|
€
-623
|
|
|
€
91K
|
€
108K
|
€
59K
|
€
-61K
|
€
84K
|
€
14K
|
€
9K
|
€
17K
|
€
7K
|
€
-15K
|
|
|
€
62K
|
€
68K
|
€
54K
|
€
-66K
|
€
53K
|
€
9K
|
€
4K
|
€
13K
|
€
4K
|
€
-19K
|
|
|
€
115K
|
€
17K
|
€
2K
|
€
13K
|
€
33K
|
|
|
|
€
4K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
123K
|
€
12K
|
-
|
€
74K
|
€
25K
|
€
17K
|
-
|
€
26K
|
|
|
|
€
94K
|
€
96K
|
€
86K
|
€
-33K
|
€
82K
|
€
41K
|
€
33K
|
€
29K
|
€
18K
|
€
-5K
|
|
|
€
149K
|
€
93K
|
€
28K
|
€
-34K
|
€
31K
|
€
-11K
|
€
-8K
|
€
5K
|
€
-5K
|
€
-57K
|
|
|
2,26
|
1,70
|
1,13
|
0,77
|
1,22
|
0,93
|
0,92
|
1,12
|
0,91
|
0,24
|
|
|
1,54
|
1,41
|
0,75
|
0,41
|
0,64
|
0,57
|
0,43
|
0,39
|
0,55
|
-0,78
|
|
|
2,57
|
1,81
|
1,16
|
0,81
|
1,26
|
0,95
|
0,92
|
1,12
|
0,91
|
0,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
541K
|
€
418K
|
€
443K
|
€
346K
|
€
422K
|
€
398K
|
€
348K
|
€
176K
|
€
179K
|
€
157K
|
|
|
€
297K
|
€
236K
|
€
329K
|
€
285K
|
€
295K
|
€
326K
|
€
285K
|
€
117K
|
€
134K
|
€
115K
|
|
|
€
104K
|
€
126K
|
€
209K
|
€
140K
|
€
134K
|
€
159K
|
€
95K
|
€
41K
|
€
57K
|
€
26K
|
|
|
€
179K
|
€
104K
|
€
118K
|
€
140K
|
€
159K
|
€
167K
|
€
190K
|
€
76K
|
€
77K
|
€
89K
|
|
|
45,01%
|
43,48%
|
25,71%
|
17,53%
|
29,97%
|
18,09%
|
18,07%
|
33,37%
|
25,44%
|
26,65%
|
|
|
0,74
|
0,57
|
1,04
|
2,32
|
1,26
|
2,32
|
3,02
|
1,29
|
1,69
|
2,13
|
|
|
2,41
|
1,74
|
3,60
|
|
2,63
|
7,12
|
7,63
|
3,48
|
6,21
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,55%
|
52,55%
|
75,36%
|
-54,32%
|
64,90%
|
56,65%
|
51,73%
|
50,09%
|
40,16%
|
-12,17%
|
|
|
25,23%
|
37,37%
|
46,77%
|
-108,01%
|
42,32%
|
12,71%
|
6,74%
|
22,23%
|
8,33%
|
-45,51%
|
|
|
11,36
|
16,25
|
12,03
|
-18,93
|
12,68
|
2,30
|
1,22
|
7,42
|
2,12
|
-12,13
|
|
|
25,23
|
37,37
|
46,77
|
-108,01
|
42,32
|
12,71
|
6,74
|
22,23
|
8,33
|
-45,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
|
|
|
5,10
|
5,50
|
2,30
|
|
|
|
|
|
€
1K
|
|
|
|
-
|
€
144
|
€
870
|
|
|