VB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
868K
|
€
686K
|
€
699K
|
€
508K
|
€
647K
|
€
876K
|
€
776K
|
€
648K
|
€
342K
|
€
86K
|
€
56K
|
€
92K
|
€
787K
|
€
133K
|
€
153K
|
€
152K
|
|
|
€
370K
|
€
190K
|
€
350K
|
€
231K
|
€
285K
|
€
436K
|
€
411K
|
€
349K
|
€
117K
|
€
-61K
|
€
8K
|
€
4K
|
€
394K
|
€
54K
|
€
87K
|
€
54K
|
|
|
€
3,19M
|
€
2,82M
|
€
2,63M
|
€
2,28M
|
€
2,05M
|
€
1,77M
|
€
1,33M
|
€
919K
|
€
571K
|
€
454K
|
€
515K
|
€
507K
|
€
503K
|
€
108K
|
€
54K
|
€
67K
|
|
|
€
980K
|
€
719K
|
€
751K
|
€
537K
|
€
711K
|
€
942K
|
€
824K
|
€
639K
|
€
306K
|
€
78K
|
€
63K
|
€
110K
|
€
637K
|
€
86K
|
€
123K
|
€
117K
|
|
|
€
129K
|
€
55K
|
€
79K
|
€
51K
|
€
108K
|
€
160K
|
€
93K
|
€
122K
|
€
94K
|
€
38K
|
€
14K
|
€
73K
|
€
75K
|
€
74K
|
€
48K
|
€
38K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
853K
|
€
635K
|
€
681K
|
€
496K
|
€
665K
|
€
823K
|
€
766K
|
€
641K
|
€
339K
|
€
83K
|
€
49K
|
€
88K
|
€
775K
|
€
103K
|
€
152K
|
€
108K
|
|
|
€
638K
|
€
483K
|
€
539K
|
€
361K
|
€
429K
|
€
671K
|
€
614K
|
€
507K
|
€
231K
|
€
39K
|
€
20K
|
€
58K
|
€
525K
|
€
73K
|
€
130K
|
€
94K
|
|
|
€
370K
|
€
190K
|
€
350K
|
€
231K
|
€
285K
|
€
436K
|
€
411K
|
€
349K
|
€
267K
|
€
-61K
|
€
8K
|
€
4K
|
€
244K
|
€
54K
|
€
87K
|
€
54K
|
|
|
€
795K
|
€
177K
|
€
51K
|
€
28K
|
€
808K
|
€
186K
|
€
691K
|
€
704K
|
€
289K
|
€
395K
|
€
438K
|
€
-1,02M
|
€
1,48M
|
€
91K
|
€
132K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
613K
|
€
786K
|
€
709K
|
€
878K
|
€
1,25M
|
€
1,04M
|
€
779K
|
€
435K
|
€
115K
|
€
512K
|
€
593K
|
€
555K
|
€
237K
|
€
192K
|
€
202K
|
€
87K
|
|
|
€
585K
|
€
343K
|
€
492K
|
€
366K
|
€
521K
|
€
578K
|
€
568K
|
€
483K
|
€
225K
|
€
-17K
|
€
37K
|
€
33K
|
€
643K
|
€
84K
|
€
109K
|
€
104K
|
|
|
€
1,84M
|
€
2,39M
|
€
2,44M
|
€
2,73M
|
€
1,58M
|
€
789K
|
€
586K
|
€
276K
|
€
5K
|
€
175K
|
€
265K
|
€
499K
|
€
-515K
|
€
28K
|
€
-36K
|
€
63K
|
|
|
2,28
|
2,58
|
2,89
|
4,72
|
3,35
|
2,09
|
2,36
|
1,63
|
1,01
|
1,36
|
1,64
|
3,96
|
0,39
|
1,15
|
0,91
|
2,49
|
|
|
1,20
|
0,96
|
0,99
|
1,75
|
2,25
|
2,13
|
2,40
|
1,68
|
1,06
|
1,43
|
1,69
|
4,08
|
0,39
|
1,18
|
0,64
|
2,68
|
|
|
2,47
|
2,73
|
2,97
|
4,82
|
3,44
|
2,11
|
2,38
|
1,65
|
1,04
|
1,40
|
1,66
|
4,02
|
0,41
|
1,16
|
0,91
|
2,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,79M
|
€
6,82M
|
€
6,63M
|
€
6,45M
|
€
5,35M
|
€
4,03M
|
€
3,50M
|
€
2,66M
|
€
1,74M
|
€
1,82M
|
€
1,48M
|
€
1,05M
|
€
1,78M
|
€
432K
|
€
509K
|
€
144K
|
|
|
€
3,59M
|
€
4,00M
|
€
4,00M
|
€
4,16M
|
€
3,30M
|
€
2,24M
|
€
2,13M
|
€
1,71M
|
€
1,13M
|
€
1,33M
|
€
928K
|
€
513K
|
€
1,24M
|
€
288K
|
€
420K
|
€
42K
|
|
|
€
1,33M
|
€
1,43M
|
€
1,26M
|
€
718K
|
€
655K
|
€
720K
|
€
428K
|
€
434K
|
€
346K
|
€
473K
|
€
409K
|
€
166K
|
€
841K
|
€
188K
|
€
395K
|
€
41K
|
|
|
€
2,15M
|
€
2,49M
|
€
2,70M
|
€
3,43M
|
€
2,62M
|
€
1,51M
|
€
1,70M
|
€
1,27M
|
€
776K
|
€
843K
|
€
512K
|
€
344K
|
€
400K
|
€
98K
|
€
24K
|
|
|
|
47,04%
|
41,39%
|
39,70%
|
35,41%
|
38,35%
|
43,76%
|
37,97%
|
34,50%
|
32,88%
|
24,99%
|
34,83%
|
48,04%
|
28,22%
|
25,11%
|
10,59%
|
46,30%
|
|
|
0,67
|
0,88
|
1,03
|
1,50
|
1,28
|
0,86
|
1,28
|
1,38
|
1,36
|
1,86
|
0,99
|
0,68
|
0,80
|
0,90
|
0,44
|
|
|
|
4,22
|
6,29
|
5,87
|
8,40
|
4,96
|
2,72
|
2,78
|
2,67
|
3,33
|
16,05
|
18,87
|
5,86
|
1,60
|
2,81
|
2,77
|
0,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,32%
|
12,14%
|
18,70%
|
16,04%
|
25,43%
|
32,72%
|
42,71%
|
52,56%
|
39,39%
|
-3,71%
|
7,16%
|
6,56%
|
128,03%
|
77,13%
|
202,26%
|
155,71%
|
|
|
11,59%
|
6,73%
|
13,29%
|
10,14%
|
13,92%
|
24,67%
|
30,88%
|
37,93%
|
20,46%
|
-13,41%
|
1,56%
|
0,80%
|
78,43%
|
50,26%
|
161,85%
|
81,25%
|
|
|
5,45
|
2,79
|
5,27
|
3,59
|
5,34
|
10,79
|
11,72
|
13,09
|
6,73
|
-3,35
|
0,54
|
0,38
|
22,14
|
12,62
|
17,13
|
37,62
|
|
|
11,59
|
6,73
|
13,29
|
10,14
|
13,92
|
24,67
|
30,88
|
37,93
|
20,46
|
-13,41
|
1,56
|
0,80
|
78,43
|
50,26
|
161,85
|
81,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|