V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
|
|
|
|
|
|
€
352K
|
€
408K
|
|
|
€
408K
|
€
447K
|
€
463K
|
€
758K
|
€
757K
|
€
510K
|
€
660K
|
|
|
|
|
|
|
|
|
|
-13,80%
|
|
|
|
-8,65%
|
-3,55%
|
-38,94%
|
0,18%
|
48,31%
|
-22,66%
|
|
|
|
€
25K
|
€
1K
|
€
-2K
|
€
-2K
|
€
4K
|
€
22K
|
€
77K
|
€
77K
|
€
61K
|
€
91K
|
€
97K
|
€
82K
|
€
66K
|
€
52K
|
€
102K
|
€
123K
|
€
87K
|
€
96K
|
|
|
€
160
|
€
1K
|
€
-2K
|
€
-3K
|
€
-842
|
€
3K
|
€
-7K
|
€
-8K
|
€
-20K
|
€
15K
|
€
29K
|
€
784
|
€
-11K
|
€
-28K
|
€
798
|
€
18K
|
€
-17K
|
€
-20K
|
|
|
€
13K
|
€
13K
|
€
12K
|
€
14K
|
€
17K
|
€
18K
|
€
16K
|
€
23K
|
€
31K
|
€
51K
|
€
36K
|
€
7K
|
€
6K
|
€
17K
|
€
45K
|
€
44K
|
€
26K
|
€
43K
|
|
|
0
|
|
0
|
|
|
0,50
|
1,50
|
1,50
|
1,50
|
2,10
|
2,50
|
2,50
|
2,50
|
2,50
|
2,50
|
2,50
|
2,50
|
2,50
|
|
|
€
2K
|
€
1K
|
€
425
|
€
497
|
€
731
|
€
7K
|
€
551
|
€
12K
|
€
13K
|
€
24K
|
€
30K
|
€
19K
|
€
14K
|
€
14K
|
€
43K
|
€
52K
|
€
17K
|
€
22K
|
|
|
€
348
|
€
390
|
€
305
|
|
€
354
|
€
3K
|
€
5K
|
€
4K
|
€
3K
|
€
6K
|
€
7K
|
€
11K
|
€
6K
|
€
6K
|
€
7K
|
€
9K
|
€
6K
|
€
7K
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
2K
|
€
3K
|
€
5K
|
€
6K
|
€
10K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160
|
€
1K
|
€
-2K
|
€
-3K
|
€
140
|
€
8K
|
€
-2K
|
€
-1K
|
€
-13K
|
€
24K
|
€
32K
|
€
8K
|
€
-10K
|
€
-20K
|
€
9K
|
€
21K
|
€
-3K
|
€
-7K
|
|
|
0,52%
|
|
|
|
|
|
|
-0,34%
|
-3,12%
|
|
|
1,97%
|
-2,24%
|
-4,28%
|
1,15%
|
2,82%
|
-0,55%
|
-1,03%
|
|
|
€
160
|
€
1K
|
€
-2K
|
€
-3K
|
€
-420
|
€
4K
|
€
-7K
|
€
-7K
|
€
-19K
|
€
17K
|
€
30K
|
€
6K
|
€
-12K
|
€
-27K
|
€
-271
|
€
12K
|
€
-15K
|
€
-19K
|
|
|
€
160
|
€
1K
|
€
-2K
|
€
-3K
|
€
-842
|
€
3K
|
€
-7K
|
€
-8K
|
€
-20K
|
€
15K
|
€
29K
|
€
784
|
€
-11K
|
€
-28K
|
€
798
|
€
18K
|
€
-17K
|
€
-20K
|
|
|
0,52%
|
|
|
|
|
|
|
-2,24%
|
-4,82%
|
|
|
0,19%
|
-2,47%
|
-6,07%
|
0,11%
|
2,43%
|
-3,40%
|
-3,11%
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
€
22K
|
-
|
€
247
|
€
801
|
€
6K
|
-
|
€
553
|
€
7K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
9K
|
€
3K
|
€
7K
|
€
8K
|
€
5K
|
€
2K
|
€
15K
|
€
14K
|
€
28K
|
€
18K
|
€
33K
|
€
5K
|
€
11K
|
€
15K
|
€
63K
|
€
14K
|
€
82K
|
|
|
€
160
|
€
1K
|
€
-2K
|
€
-3K
|
€
-282
|
€
7K
|
€
-3K
|
€
-2K
|
€
-14K
|
€
21K
|
€
31K
|
€
3K
|
€
-9K
|
€
-21K
|
€
10K
|
€
28K
|
€
-5K
|
€
-8K
|
|
|
€
13K
|
€
13K
|
€
12K
|
€
14K
|
€
17K
|
€
17K
|
€
10K
|
€
13K
|
€
17K
|
€
34K
|
€
44K
|
€
13K
|
€
10K
|
€
19K
|
€
46K
|
€
43K
|
€
16K
|
€
31K
|
|
|
1,21
|
1,22
|
1,20
|
1,24
|
1,31
|
1,29
|
1,13
|
1,16
|
1,23
|
1,44
|
1,60
|
1,11
|
1,17
|
1,37
|
1,98
|
1,48
|
1,24
|
1,25
|
|
|
1,09
|
1,09
|
1,08
|
1,15
|
1,24
|
1,13
|
1,03
|
1,09
|
1,08
|
1,30
|
1,22
|
0,98
|
0,88
|
1
|
1,53
|
1,22
|
0,84
|
1,07
|
|
|
1,21
|
1,22
|
1,20
|
1,24
|
1,31
|
1,29
|
1,16
|
1,19
|
1,23
|
1,44
|
1,60
|
1,11
|
1,17
|
1,37
|
1,98
|
1,48
|
1,24
|
1,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
73K
|
€
73K
|
€
72K
|
€
73K
|
€
78K
|
€
92K
|
€
106K
|
€
107K
|
€
135K
|
€
122K
|
€
136K
|
€
77K
|
€
83K
|
€
106K
|
€
154K
|
€
111K
|
€
191K
|
|
|
€
64K
|
€
60K
|
€
61K
|
€
58K
|
€
55K
|
€
60K
|
€
77K
|
€
83K
|
€
76K
|
€
84K
|
€
86K
|
€
129K
|
€
70K
|
€
66K
|
€
60K
|
€
110K
|
€
85K
|
€
148K
|
|
|
€
64K
|
€
60K
|
€
61K
|
€
58K
|
€
55K
|
€
60K
|
€
75K
|
€
81K
|
€
74K
|
€
79K
|
€
72K
|
€
115K
|
€
57K
|
€
53K
|
€
47K
|
€
90K
|
€
65K
|
€
124K
|
|
|
|
|
-
|
|
|
|
|
|
€
2K
|
€
6K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
20K
|
€
20K
|
€
23K
|
|
|
17,12%
|
18,00%
|
16,53%
|
19,31%
|
23,80%
|
23,14%
|
16,92%
|
21,75%
|
29,05%
|
37,62%
|
29,64%
|
5,08%
|
7,97%
|
20,61%
|
42,83%
|
28,81%
|
23,47%
|
22,71%
|
|
|
|
|
0
|
|
|
|
|
|
0,06
|
0,11
|
0,37
|
1,94
|
2,19
|
0,78
|
0,30
|
0,45
|
0,77
|
0,54
|
|
|
400,74
|
57,28
|
|
|
395,79
|
7,30
|
|
|
|
3,56
|
2,71
|
16,06
|
|
|
6,90
|
5,15
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,21%
|
7,96%
|
-15,65%
|
-24,26%
|
-1,63%
|
39,16%
|
-18,69%
|
-8,70%
|
-43,77%
|
40,71%
|
84,98%
|
44,94%
|
-140,42%
|
-122,98%
|
21,71%
|
62,36%
|
-18,70%
|
-19,00%
|
|
|
1,21%
|
7,96%
|
-15,65%
|
-24,26%
|
-4,86%
|
13,94%
|
-47,99%
|
-34,07%
|
-63,53%
|
28,62%
|
80,97%
|
11,39%
|
-180,71%
|
-164,09%
|
1,76%
|
41,37%
|
-66,54%
|
-47,25%
|
|
|
0,21
|
1,43
|
-2,59
|
-4,68
|
-1,16
|
3,23
|
-8,12
|
-7,41
|
-18,45
|
10,77
|
24,00
|
0,58
|
-14,40
|
-33,81
|
0,76
|
11,92
|
-15,62
|
-10,73
|
|
|
1,21
|
7,96
|
-15,65
|
-24,26
|
-4,86
|
13,94
|
-47,99
|
-34,07
|
-63,53
|
28,62
|
80,97
|
11,39
|
-180,71
|
-164,09
|
1,76
|
41,37
|
-66,54
|
-47,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
571,02
|
|
|
|
|
|
|
69,45
|
54,99
|
|
|
66,34
|
34,54
|
29,47
|
24,59
|
18,89
|
24,50
|
23,96
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
571,02
|
|
|
|
|
|
|
69,45
|
54,99
|
|
|
66,34
|
34,54
|
29,47
|
24,59
|
18,89
|
24,50
|
23,96
|
|
|
Days Sales of Inventory (DSI)
|
92,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,91
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
0
|
|
|
0,50
|
1,50
|
1,50
|
1,50
|
2,10
|
2,50
|
2,50
|
2,50
|
2,50
|
2,50
|
2,50
|
2,50
|
2,50
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
918
|
€
1K
|
€
2K
|
€
3K
|
€
4K
|