V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
24K
|
€
19K
|
€
27K
|
€
29K
|
€
29K
|
€
20K
|
€
30K
|
€
41K
|
€
42K
|
€
32K
|
€
43K
|
€
43K
|
€
35K
|
€
31K
|
€
32K
|
€
38K
|
€
25K
|
€
21K
|
|
|
€
9K
|
€
5K
|
€
1K
|
€
3K
|
€
4K
|
€
5K
|
€
-3K
|
€
-1K
|
€
15K
|
€
16K
|
€
5K
|
€
16K
|
€
13K
|
€
5K
|
€
3K
|
€
526
|
€
-31K
|
€
-30K
|
€
-21K
|
|
|
€
31K
|
€
23K
|
€
19K
|
€
18K
|
€
15K
|
€
11K
|
€
7K
|
€
9K
|
€
10K
|
€
-5K
|
€
-21K
|
€
-26K
|
€
-42K
|
€
-55K
|
€
-60K
|
€
-63K
|
€
-63K
|
€
-32K
|
€
-2K
|
|
|
€
22K
|
€
17K
|
€
12K
|
€
19K
|
€
21K
|
€
22K
|
€
13K
|
€
14K
|
€
31K
|
€
28K
|
€
21K
|
€
29K
|
€
28K
|
€
23K
|
€
21K
|
€
21K
|
€
28K
|
€
19K
|
€
16K
|
|
|
€
10K
|
€
9K
|
€
9K
|
€
7K
|
€
8K
|
€
5K
|
€
6K
|
€
6K
|
€
8K
|
€
8K
|
€
5K
|
€
8K
|
€
9K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
766
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
833
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,64%
|
16,62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
21K
|
€
16K
|
€
24K
|
€
26K
|
€
27K
|
€
18K
|
€
19K
|
€
39K
|
€
40K
|
€
29K
|
€
41K
|
€
40K
|
€
32K
|
€
29K
|
€
30K
|
€
36K
|
€
24K
|
€
21K
|
|
|
€
14K
|
€
9K
|
€
4K
|
€
12K
|
€
14K
|
€
15K
|
€
6K
|
€
7K
|
€
27K
|
€
28K
|
€
17K
|
€
29K
|
€
28K
|
€
21K
|
€
18K
|
€
16K
|
€
-8K
|
€
-20K
|
€
2K
|
|
|
€
9K
|
€
5K
|
€
1K
|
€
3K
|
€
4K
|
€
5K
|
€
-3K
|
€
-1K
|
€
15K
|
€
16K
|
€
5K
|
€
16K
|
€
13K
|
€
5K
|
€
3K
|
€
526
|
€
-31K
|
€
-30K
|
€
-21K
|
|
|
€
0
|
€
661
|
€
3K
|
€
7K
|
-
|
€
4K
|
-
|
€
669
|
-
|
-
|
-
|
-
|
-
|
€
8K
|
-
|
€
2K
|
€
6K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
1K
|
€
2K
|
€
775
|
€
5K
|
€
4K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
5K
|
€
2K
|
€
7K
|
€
3K
|
€
2K
|
€
3K
|
€
157
|
|
|
€
21K
|
€
17K
|
€
14K
|
€
15K
|
€
16K
|
€
16K
|
€
9K
|
€
11K
|
€
27K
|
€
28K
|
€
17K
|
€
28K
|
€
25K
|
€
17K
|
€
14K
|
€
15K
|
€
13K
|
€
15K
|
€
-2K
|
|
|
€
-112K
|
€
-114K
|
€
-113K
|
€
-108K
|
€
-100K
|
€
-102K
|
€
-100K
|
€
-96K
|
€
-93K
|
€
-107K
|
€
-123K
|
€
-129K
|
€
-145K
|
€
-159K
|
€
-158K
|
€
-162K
|
€
-165K
|
€
-163K
|
€
-161K
|
|
|
0,45
|
0,43
|
0,39
|
0,42
|
0,38
|
0,27
|
0,17
|
0,20
|
0,04
|
0,03
|
0,04
|
0,03
|
0,04
|
0,02
|
0,04
|
0,13
|
0,12
|
0,30
|
0,23
|
|
|
0,45
|
0,43
|
0,39
|
0,42
|
0,38
|
0,27
|
0,17
|
0,20
|
0,04
|
0,03
|
0,04
|
0,03
|
0,05
|
0,02
|
0,04
|
0,13
|
0,12
|
0,30
|
0,23
|
|
|
0,45
|
0,43
|
0,39
|
0,42
|
0,38
|
0,27
|
0,17
|
0,20
|
0,04
|
0,03
|
0,04
|
0,03
|
0,04
|
0,02
|
0,04
|
0,13
|
0,12
|
0,30
|
0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
245K
|
€
253K
|
€
250K
|
€
266K
|
€
255K
|
€
242K
|
€
233K
|
€
249K
|
€
239K
|
€
251K
|
€
265K
|
€
275K
|
€
290K
|
€
299K
|
€
307K
|
€
335K
|
€
345K
|
€
430K
|
€
447K
|
|
|
€
214K
|
€
230K
|
€
231K
|
€
248K
|
€
239K
|
€
231K
|
€
227K
|
€
239K
|
€
229K
|
€
256K
|
€
286K
|
€
301K
|
€
332K
|
€
354K
|
€
367K
|
€
398K
|
€
408K
|
€
462K
|
€
449K
|
|
|
€
202K
|
€
201K
|
€
185K
|
€
186K
|
€
162K
|
€
139K
|
€
121K
|
€
120K
|
€
96K
|
€
111K
|
€
128K
|
€
132K
|
€
151K
|
€
162K
|
€
165K
|
€
186K
|
€
187K
|
€
233K
|
€
210K
|
|
|
€
12K
|
€
29K
|
€
46K
|
€
62K
|
€
77K
|
€
92K
|
€
106K
|
€
120K
|
€
133K
|
€
145K
|
€
157K
|
€
169K
|
€
180K
|
€
191K
|
€
201K
|
€
211K
|
€
221K
|
€
230K
|
€
239K
|
|
|
12,58%
|
9,06%
|
7,57%
|
6,67%
|
5,94%
|
4,64%
|
2,85%
|
3,74%
|
4,36%
|
-1,98%
|
-7,92%
|
-9,47%
|
-14,33%
|
-18,29%
|
-19,58%
|
-18,66%
|
-18,29%
|
-7,47%
|
-0,50%
|
|
|
0,39
|
1,27
|
2,42
|
3,48
|
5,10
|
8,18
|
15,93
|
12,86
|
12,72
|
-29,16
|
-7,51
|
-6,48
|
-4,33
|
-3,49
|
-3,35
|
-3,38
|
-3,50
|
-7,16
|
-107,45
|
|
|
8,11
|
11,08
|
14,35
|
10,13
|
9,13
|
8,59
|
12,84
|
12,42
|
5,86
|
6,47
|
9,82
|
7,42
|
8,38
|
10,89
|
12,47
|
13,07
|
11,43
|
19,02
|
21,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,63%
|
73,97%
|
72,72%
|
85,94%
|
108,64%
|
146,88%
|
137,59%
|
114,72%
|
262,55%
|
-561,29%
|
-81,47%
|
-105,51%
|
-60,20%
|
-31,62%
|
-23,49%
|
-23,84%
|
-20,71%
|
-45,71%
|
85,06%
|
|
|
28,10%
|
20,98%
|
6,43%
|
14,71%
|
25,71%
|
40,75%
|
-39,80%
|
-12,16%
|
147,76%
|
-320,94%
|
-24,37%
|
-59,60%
|
-31,44%
|
-9,73%
|
-4,17%
|
-0,84%
|
49,04%
|
93,09%
|
937,08%
|
|
|
3,53
|
1,90
|
0,49
|
0,98
|
1,53
|
1,89
|
-1,14
|
-0,45
|
6,44
|
6,36
|
1,93
|
5,65
|
4,50
|
1,78
|
0,82
|
0,16
|
-8,97
|
-6,95
|
-4,66
|
|
|
28,10
|
20,98
|
6,43
|
14,71
|
25,71
|
40,75
|
-39,80
|
-12,16
|
147,76
|
-320,94
|
-24,37
|
-59,60
|
-31,44
|
-9,73
|
-4,17
|
-0,84
|
49,04
|
93,09
|
937,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|