V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-127K
|
€
17K
|
€
-142K
|
€
156K
|
€
113K
|
€
133K
|
€
130K
|
€
161K
|
€
200K
|
€
104K
|
€
120K
|
€
96K
|
€
134K
|
€
140K
|
€
143K
|
€
217K
|
€
189K
|
€
155K
|
€
253K
|
|
|
€
-105K
|
€
16K
|
€
43K
|
€
65K
|
€
21K
|
€
29K
|
€
21K
|
€
37K
|
€
56K
|
€
6K
|
€
11K
|
€
-2K
|
€
14K
|
€
16K
|
€
-10K
|
€
9K
|
€
3K
|
€
3K
|
€
41K
|
|
|
€
21K
|
€
126K
|
€
110K
|
€
187K
|
€
166K
|
€
161K
|
€
153K
|
€
147K
|
€
185K
|
€
129K
|
€
123K
|
€
125K
|
€
127K
|
€
126K
|
€
121K
|
€
131K
|
€
130K
|
€
59K
|
€
59K
|
|
|
€
734
|
€
17K
|
€
4K
|
€
155K
|
€
104K
|
€
121K
|
€
104K
|
€
143K
|
€
196K
|
€
88K
|
€
94K
|
€
82K
|
€
105K
|
€
108K
|
€
113K
|
€
160K
|
€
137K
|
€
111K
|
€
203K
|
|
|
€
49
|
|
€
19K
|
€
16K
|
€
2K
|
€
3K
|
€
2K
|
€
6K
|
€
27K
|
€
5K
|
€
5K
|
€
6K
|
€
3K
|
€
6K
|
€
8K
|
€
20K
|
€
7K
|
€
9K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
45K
|
€
15K
|
€
21K
|
€
16K
|
€
75K
|
|
|
€
13K
|
|
€
12K
|
€
12K
|
|
€
8K
|
€
12K
|
€
3K
|
€
3K
|
|
|
|
|
277.67%
|
68.71%
|
72.43%
|
72.27%
|
74.55%
|
204.89%
|
|
|
119.22%
|
|
87.52%
|
73.48%
|
|
89.45%
|
393.16%
|
93.41%
|
6.07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-128K
|
€
16K
|
€
-142K
|
€
156K
|
€
113K
|
€
124K
|
€
120K
|
€
151K
|
€
198K
|
€
103K
|
€
109K
|
€
95K
|
€
128K
|
€
136K
|
€
141K
|
€
216K
|
€
188K
|
€
154K
|
€
252K
|
|
|
€
-179K
|
€
-44K
|
€
-207K
|
€
90K
|
€
32K
|
€
42K
|
€
34K
|
€
54K
|
€
92K
|
€
13K
|
€
25K
|
€
2K
|
€
26K
|
€
31K
|
€
-4K
|
€
25K
|
€
18K
|
€
20K
|
€
89K
|
|
|
€
-105K
|
€
16K
|
€
43K
|
€
65K
|
€
21K
|
€
29K
|
€
21K
|
€
37K
|
€
56K
|
€
6K
|
€
11K
|
€
-2K
|
€
14K
|
€
16K
|
€
-10K
|
€
9K
|
€
3K
|
€
3K
|
€
41K
|
|
|
€
35K
|
€
44K
|
€
38K
|
€
131K
|
€
70K
|
€
71K
|
€
104K
|
€
67K
|
€
123K
|
€
77K
|
€
97K
|
€
79K
|
€
88K
|
€
114K
|
€
123K
|
€
175K
|
€
236K
|
€
134K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
61K
|
€
46K
|
€
140K
|
€
105K
|
€
94K
|
€
96K
|
€
67K
|
€
112K
|
€
51K
|
€
2K
|
€
3K
|
€
9K
|
€
42K
|
€
11K
|
€
33K
|
€
9K
|
€
6K
|
€
22K
|
|
|
€
-55K
|
€
76K
|
€
108K
|
€
132K
|
€
102K
|
€
111K
|
€
107K
|
€
134K
|
€
162K
|
€
97K
|
€
95K
|
€
91K
|
€
115K
|
€
121K
|
€
136K
|
€
200K
|
€
173K
|
€
137K
|
€
204K
|
|
|
€
-133K
|
€
-113K
|
€
-173K
|
€
2K
|
€
2K
|
€
-26K
|
€
-37K
|
€
-65K
|
€
-23K
|
€
-84K
|
€
-99K
|
€
-108K
|
€
-143K
|
€
-134K
|
€
-98K
|
€
-175K
|
€
-160K
|
€
-156K
|
€
-57K
|
|
|
0.37
|
0.46
|
0.35
|
1.01
|
1.02
|
0.86
|
0.80
|
0.63
|
0.86
|
0.55
|
0.37
|
0.37
|
0.30
|
0.38
|
0.40
|
0.33
|
0.36
|
0.28
|
0.58
|
|
|
0.37
|
1.29
|
0.35
|
1.01
|
1.02
|
0.86
|
0.80
|
0.63
|
0.86
|
0.55
|
0.37
|
0.37
|
0.30
|
0.38
|
0.40
|
0.33
|
0.36
|
0.28
|
0.58
|
|
|
0.37
|
0.68
|
0.35
|
1.01
|
1.02
|
0.86
|
0.80
|
0.63
|
0.86
|
0.55
|
0.37
|
0.37
|
0.30
|
0.38
|
0.40
|
0.33
|
0.36
|
0.28
|
0.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
233K
|
€
351K
|
€
411K
|
€
402K
|
€
313K
|
€
368K
|
€
386K
|
€
342K
|
€
385K
|
€
315K
|
€
293K
|
€
298K
|
€
331K
|
€
362K
|
€
335K
|
€
441K
|
€
524K
|
€
459K
|
€
494K
|
|
|
€
213K
|
€
225K
|
€
301K
|
€
215K
|
€
147K
|
€
207K
|
€
234K
|
€
195K
|
€
200K
|
€
186K
|
€
170K
|
€
173K
|
€
204K
|
€
237K
|
€
214K
|
€
310K
|
€
394K
|
€
400K
|
€
435K
|
|
|
€
213K
|
€
140K
|
€
268K
|
€
165K
|
€
135K
|
€
182K
|
€
187K
|
€
176K
|
€
171K
|
€
185K
|
€
157K
|
€
173K
|
€
204K
|
€
215K
|
€
164K
|
€
263K
|
€
252K
|
€
216K
|
€
137K
|
|
|
|
€
17K
|
€
34K
|
€
50K
|
€
11K
|
€
25K
|
€
47K
|
€
19K
|
€
29K
|
€
1K
|
€
13K
|
|
|
€
21K
|
€
50K
|
€
47K
|
€
141K
|
€
184K
|
€
298K
|
|
|
8.92%
|
35.94%
|
26.75%
|
46.49%
|
53.15%
|
43.69%
|
39.48%
|
42.99%
|
48.15%
|
41.02%
|
41.96%
|
42.04%
|
38.4%
|
34.65%
|
36.2%
|
29.7%
|
24.8%
|
12.83%
|
11.88%
|
|
|
|
0.14
|
0.31
|
0.27
|
0.07
|
0.15
|
0.31
|
0.13
|
0.16
|
0.01
|
0.11
|
|
|
0.17
|
0.41
|
0.36
|
1.09
|
3.12
|
5.09
|
|
|
|
14.36
|
|
1.38
|
1.30
|
1.66
|
1.95
|
1.29
|
1.01
|
1.80
|
1.56
|
1.81
|
1.60
|
1.75
|
1.51
|
1.43
|
2.10
|
2.59
|
1.73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-263.15%
|
60.29%
|
98.28%
|
70.68%
|
61.23%
|
69.25%
|
70.07%
|
90.9%
|
87.51%
|
74.78%
|
77.05%
|
72.73%
|
90.49%
|
96.16%
|
112.43%
|
152.91%
|
133.14%
|
233.39%
|
347.72%
|
|
|
-505.58%
|
12.75%
|
39.28%
|
35.06%
|
12.45%
|
18.09%
|
14.07%
|
24.89%
|
30.24%
|
4.82%
|
8.72%
|
-1.67%
|
10.77%
|
13%
|
-7.9%
|
6.84%
|
2.35%
|
4.55%
|
70.17%
|
|
|
-45.09
|
4.58
|
10.51
|
16.30
|
6.62
|
7.91
|
5.55
|
10.70
|
14.56
|
1.98
|
3.66
|
-0.70
|
4.14
|
4.51
|
-2.86
|
2.03
|
0.58
|
0.58
|
8.33
|
|
|
-505.58
|
12.75
|
39.28
|
35.06
|
12.45
|
18.09
|
14.07
|
24.89
|
30.24
|
4.82
|
8.72
|
-1.67
|
10.77
|
13.00
|
-7.90
|
6.84
|
2.35
|
4.55
|
70.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|