V-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
23K
|
€
29K
|
€
32K
|
€
31K
|
€
28K
|
€
20K
|
€
37K
|
€
41K
|
€
58K
|
€
43K
|
€
37K
|
€
39K
|
€
36K
|
€
35K
|
€
36K
|
€
15K
|
€
23K
|
€
36K
|
€
66K
|
|
|
€
17K
|
€
303
|
€
4K
|
€
351
|
€
-2K
|
€
4K
|
€
-10K
|
€
9K
|
€
4K
|
€
22K
|
€
2K
|
€
-2K
|
€
3K
|
€
-2K
|
€
2K
|
€
782
|
€
-24K
|
€
-7K
|
€
7K
|
€
30K
|
|
|
€
137K
|
€
120K
|
€
120K
|
€
132K
|
€
132K
|
€
134K
|
€
130K
|
€
140K
|
€
134K
|
€
130K
|
€
121K
|
€
119K
|
€
121K
|
€
117K
|
€
120K
|
€
117K
|
€
117K
|
€
141K
|
€
145K
|
€
139K
|
|
|
€
48K
|
€
25K
|
€
32K
|
€
35K
|
€
33K
|
€
28K
|
€
23K
|
€
40K
|
€
42K
|
€
65K
|
€
45K
|
€
39K
|
€
37K
|
€
37K
|
€
36K
|
€
37K
|
€
17K
|
€
26K
|
€
40K
|
€
76K
|
|
|
€
12K
|
€
10K
|
€
14K
|
€
4K
|
€
3K
|
€
8K
|
€
2K
|
€
864
|
€
5K
|
€
5K
|
€
12K
|
€
9K
|
€
3K
|
€
6K
|
€
2K
|
€
2K
|
€
718
|
€
891
|
€
9K
|
€
9K
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
480
|
|
|
|
|
|
|
|
|
|
-
|
€
17K
|
|
|
|
|
€
3K
|
|
€
13K
|
|
|
|
|
|
|
|
|
|
€
500
|
|
|
|
0,00%
|
405,65%
|
|
|
|
|
33,86%
|
|
57,62%
|
|
|
|
|
|
|
|
|
|
1,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
20K
|
€
27K
|
€
29K
|
€
28K
|
€
23K
|
€
17K
|
€
34K
|
€
37K
|
€
55K
|
€
40K
|
€
34K
|
€
35K
|
€
33K
|
€
31K
|
€
33K
|
€
12K
|
€
20K
|
€
34K
|
€
64K
|
|
|
€
28K
|
€
7K
|
€
10K
|
€
4K
|
€
6K
|
€
226
|
€
-7K
|
€
10K
|
€
554
|
€
31K
|
€
10K
|
€
4K
|
€
4K
|
€
3K
|
€
-3K
|
€
8K
|
€
-18K
|
€
-8K
|
€
12K
|
€
46K
|
|
|
€
17K
|
€
303
|
€
4K
|
€
351
|
€
619
|
€
4K
|
€
-10K
|
€
9K
|
€
4K
|
€
22K
|
€
2K
|
€
-2K
|
€
3K
|
€
-2K
|
€
2K
|
€
782
|
€
-24K
|
€
-7K
|
€
7K
|
€
30K
|
|
|
€
15K
|
€
4K
|
€
9K
|
€
58K
|
-
|
€
13K
|
€
5K
|
€
12K
|
€
62K
|
€
12K
|
€
8K
|
€
7K
|
€
44K
|
€
536
|
€
48K
|
€
9K
|
€
17K
|
€
133K
|
€
43K
|
€
-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
25K
|
€
11K
|
€
486
|
€
27K
|
€
33K
|
€
6K
|
€
31K
|
€
43K
|
€
58K
|
€
59K
|
€
9K
|
€
13K
|
€
7K
|
€
3K
|
€
12K
|
€
22K
|
€
29K
|
€
77K
|
€
82K
|
|
|
€
32K
|
€
14K
|
€
21K
|
€
26K
|
€
19K
|
€
27K
|
€
14K
|
€
33K
|
€
41K
|
€
46K
|
€
32K
|
€
28K
|
€
35K
|
€
27K
|
€
36K
|
€
26K
|
€
6K
|
€
20K
|
€
28K
|
€
48K
|
|
|
€
71K
|
€
55K
|
€
46K
|
€
51K
|
€
83K
|
€
73K
|
€
73K
|
€
80K
|
€
77K
|
€
86K
|
€
76K
|
€
66K
|
€
61K
|
€
64K
|
€
49K
|
€
55K
|
€
51K
|
€
74K
|
€
106K
|
€
104K
|
|
|
2,36
|
2,19
|
2,30
|
2,42
|
2,96
|
1,76
|
1,66
|
1,73
|
2,51
|
2,42
|
2,50
|
2,12
|
1,72
|
2,34
|
2,12
|
2,09
|
1,93
|
2,63
|
2,86
|
2,62
|
|
|
1,87
|
1,69
|
1,56
|
1,63
|
2,18
|
1,41
|
1,27
|
1,32
|
1,87
|
1,83
|
1,89
|
0,91
|
1
|
1,06
|
0,77
|
1,13
|
1,03
|
1,71
|
2,05
|
1,94
|
|
|
2,36
|
2,19
|
2,30
|
2,42
|
2,96
|
1,76
|
1,66
|
1,73
|
2,52
|
2,42
|
2,50
|
2,12
|
1,72
|
2,34
|
2,12
|
2,09
|
1,93
|
2,64
|
2,90
|
2,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
190K
|
€
166K
|
€
155K
|
€
168K
|
€
174K
|
€
240K
|
€
264K
|
€
289K
|
€
240K
|
€
232K
|
€
225K
|
€
246K
|
€
289K
|
€
242K
|
€
253K
|
€
251K
|
€
268K
|
€
295K
|
€
233K
|
€
218K
|
|
|
€
52K
|
€
46K
|
€
35K
|
€
36K
|
€
42K
|
€
105K
|
€
134K
|
€
148K
|
€
105K
|
€
102K
|
€
104K
|
€
127K
|
€
169K
|
€
125K
|
€
133K
|
€
134K
|
€
152K
|
€
155K
|
€
88K
|
€
79K
|
|
|
€
52K
|
€
46K
|
€
35K
|
€
36K
|
€
42K
|
€
96K
|
€
111K
|
€
109K
|
€
51K
|
€
60K
|
€
51K
|
€
59K
|
€
84K
|
€
47K
|
€
44K
|
€
50K
|
€
55K
|
€
45K
|
€
56K
|
€
63K
|
|
|
|
|
|
|
-
|
€
9K
|
€
23K
|
€
39K
|
€
55K
|
€
42K
|
€
54K
|
€
68K
|
€
84K
|
€
77K
|
€
90K
|
€
84K
|
€
97K
|
€
109K
|
€
31K
|
€
15K
|
|
|
72,34%
|
72,11%
|
77,34%
|
78,70%
|
75,72%
|
56,00%
|
49,21%
|
48,59%
|
56,06%
|
55,97%
|
53,66%
|
48,25%
|
41,67%
|
48,44%
|
47,29%
|
46,67%
|
43,47%
|
47,61%
|
62,28%
|
63,73%
|
|
|
|
|
|
|
0
|
0,07
|
0,18
|
0,28
|
0,41
|
0,32
|
0,44
|
0,58
|
0,70
|
0,66
|
0,75
|
0,71
|
0,83
|
0,78
|
0,21
|
0,11
|
|
|
1,25
|
2,31
|
1,30
|
1,23
|
1,53
|
4,63
|
7,73
|
4,33
|
2,86
|
1,85
|
2,59
|
3,73
|
4,81
|
3,83
|
4,33
|
4,07
|
12,38
|
7,76
|
2,61
|
1,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,07%
|
11,43%
|
17,44%
|
19,44%
|
14,32%
|
19,86%
|
10,79%
|
23,54%
|
30,22%
|
35,73%
|
26,89%
|
23,81%
|
28,79%
|
23,21%
|
29,95%
|
22,21%
|
5,42%
|
14,43%
|
19,19%
|
34,79%
|
|
|
12,63%
|
0,25%
|
3,42%
|
0,27%
|
-1,81%
|
3,06%
|
-7,83%
|
6,32%
|
3,21%
|
16,82%
|
1,79%
|
-1,63%
|
2,76%
|
-2,03%
|
1,86%
|
0,67%
|
-20,57%
|
-5,10%
|
4,60%
|
21,69%
|
|
|
9,14
|
0,18
|
2,65
|
0,21
|
-1,37
|
1,71
|
-3,85
|
3,07
|
1,80
|
9,41
|
0,96
|
-0,79
|
1,15
|
-0,98
|
0,88
|
0,31
|
-8,94
|
-2,43
|
2,87
|
13,82
|
|
|
12,63
|
0,25
|
3,42
|
0,27
|
-1,81
|
3,06
|
-7,83
|
6,32
|
3,21
|
16,82
|
1,79
|
-1,63
|
2,76
|
-2,03
|
1,86
|
0,67
|
-20,57
|
-5,10
|
4,60
|
21,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|