VC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
291K
|
€
-16K
|
€
-110K
|
€
116K
|
€
-45K
|
€
742K
|
€
-2K
|
|
|
€
251K
|
€
-22K
|
€
-120K
|
€
89K
|
€
-47K
|
€
556K
|
€
-3K
|
|
|
€
222K
|
€
-29K
|
€
-7K
|
€
113K
|
€
24K
|
€
71K
|
€
15K
|
|
|
€
240K
|
-
|
-
|
€
87K
|
€
849
|
€
592K
|
€
536
|
|
|
-
|
€
12K
|
-
|
€
83K
|
€
122K
|
€
242K
|
€
64K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
500K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
89.91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
290K
|
€
-20K
|
€
-118K
|
€
104K
|
€
-46K
|
€
741K
|
€
-3K
|
|
|
€
290K
|
€
-20K
|
€
-118K
|
€
104K
|
€
-46K
|
€
741K
|
€
-3K
|
|
|
€
251K
|
€
-22K
|
€
-120K
|
€
89K
|
€
-47K
|
€
556K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
159K
|
€
5K
|
€
899K
|
€
640K
|
€
2.00M
|
€
880K
|
|
|
€
251K
|
€
-22K
|
€
-120K
|
€
89K
|
€
-47K
|
€
556K
|
€
-3K
|
|
|
€
222K
|
€
-29K
|
€
-7K
|
€
106K
|
€
671K
|
€
67K
|
€
11K
|
|
|
1.15
|
0.99
|
0.99
|
1.06
|
1.19
|
1.02
|
1.00
|
|
|
0.15
|
0.09
|
0.34
|
1.89
|
0.26
|
0.89
|
0.47
|
|
|
1.25
|
1.00
|
1.05
|
1.53
|
1.19
|
1.12
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.66M
|
€
2.22M
|
€
458K
|
€
1.82M
|
€
4.16M
|
€
3.20M
|
€
2.76M
|
|
|
€
1.44M
|
€
2.25M
|
€
464K
|
€
1.71M
|
€
4.13M
|
€
3.13M
|
€
2.74M
|
|
|
€
1.33M
|
€
2.22M
|
€
437K
|
€
1.18M
|
€
3.48M
|
€
2.84M
|
€
2.74M
|
|
|
|
|
|
-
|
€
655K
|
|
|
|
|
13.41%
|
-1.29%
|
-1.47%
|
6.19%
|
0.58%
|
2.23%
|
0.55%
|
|
|
|
|
|
0.00
|
27.19
|
|
|
|
|
4.94
|
|
|
16.41
|
|
4.22
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112.89%
|
76.48%
|
1775.39%
|
78.67%
|
-196.08%
|
779.68%
|
-22.41%
|
|
|
112.89%
|
76.48%
|
1775.39%
|
78.67%
|
-196.08%
|
779.68%
|
-22.41%
|
|
|
15.14
|
-0.99
|
-26.16
|
4.87
|
-1.14
|
17.38
|
-0.12
|
|
|
112.89
|
76.48
|
1,775.39
|
78.67
|
-196.08
|
779.68
|
-22.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|