V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
10K
|
€
9K
|
€
31K
|
€
35K
|
€
59K
|
€
44K
|
€
74K
|
€
72K
|
€
41K
|
€
87K
|
€
56K
|
€
51K
|
€
80K
|
€
58K
|
|
|
€
126K
|
€
5K
|
€
16K
|
€
35K
|
€
21K
|
€
32K
|
€
25K
|
€
43K
|
€
96K
|
€
36K
|
€
61K
|
€
35K
|
€
25K
|
€
41K
|
€
28K
|
|
|
€
434K
|
€
544K
|
€
539K
|
€
523K
|
€
488K
|
€
467K
|
€
435K
|
€
410K
|
€
367K
|
€
271K
|
€
235K
|
€
173K
|
€
139K
|
€
114K
|
€
73K
|
|
|
€
26K
|
€
35K
|
€
33K
|
€
54K
|
€
56K
|
€
79K
|
€
62K
|
€
90K
|
€
90K
|
€
52K
|
€
104K
|
€
67K
|
€
60K
|
€
90K
|
€
61K
|
|
|
€
11K
|
|
|
€
10
|
€
3K
|
€
8K
|
€
4K
|
€
11K
|
€
18K
|
€
14K
|
€
17K
|
€
5K
|
€
5K
|
€
8K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
236K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
186,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
9K
|
€
7K
|
€
29K
|
€
33K
|
€
57K
|
€
42K
|
€
72K
|
€
66K
|
€
39K
|
€
86K
|
€
55K
|
€
49K
|
€
78K
|
€
54K
|
|
|
€
173
|
€
8K
|
€
6K
|
€
29K
|
€
33K
|
€
50K
|
€
41K
|
€
71K
|
€
71K
|
€
51K
|
€
80K
|
€
45K
|
€
40K
|
€
64K
|
€
45K
|
|
|
€
126K
|
€
5K
|
€
16K
|
€
35K
|
€
21K
|
€
32K
|
€
25K
|
€
43K
|
€
96K
|
€
36K
|
€
61K
|
€
35K
|
€
25K
|
€
41K
|
€
28K
|
|
|
€
8K
|
-
|
-
|
€
0
|
€
4K
|
€
7K
|
€
0
|
€
3K
|
-
|
€
2K
|
-
|
-
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
432K
|
€
532K
|
€
523K
|
€
516K
|
€
487K
|
€
13K
|
€
17K
|
€
20K
|
€
373K
|
€
21K
|
€
139K
|
€
24K
|
€
2K
|
€
56K
|
€
67K
|
|
|
€
128K
|
€
6K
|
€
16K
|
€
36K
|
€
22K
|
€
40K
|
€
26K
|
€
43K
|
€
92K
|
€
23K
|
€
67K
|
€
44K
|
€
34K
|
€
55K
|
€
37K
|
|
|
€
422K
|
€
537K
|
€
532K
|
€
516K
|
€
480K
|
€
461K
|
€
429K
|
€
403K
|
€
362K
|
€
266K
|
€
232K
|
€
165K
|
€
124K
|
€
95K
|
€
47K
|
|
|
33,74
|
137,67
|
76,54
|
40,53
|
38,03
|
19,10
|
11,36
|
6,76
|
11,87
|
6,50
|
8,89
|
15,33
|
8,06
|
5,32
|
2,38
|
|
|
38,52
|
232,15
|
99,06
|
46,19
|
43,39
|
20,37
|
11,81
|
6,91
|
12,47
|
6,72
|
9,18
|
17,20
|
8,28
|
5,05
|
2,21
|
|
|
35,97
|
172,84
|
86,36
|
43,18
|
40,53
|
19,71
|
11,58
|
6,83
|
12,16
|
6,60
|
9,13
|
16,47
|
8,44
|
5,52
|
2,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
447K
|
€
548K
|
€
546K
|
€
536K
|
€
501K
|
€
493K
|
€
476K
|
€
480K
|
€
400K
|
€
319K
|
€
264K
|
€
185K
|
€
156K
|
€
136K
|
€
107K
|
|
|
€
13K
|
€
4K
|
€
7K
|
€
13K
|
€
13K
|
€
26K
|
€
41K
|
€
70K
|
€
33K
|
€
48K
|
€
29K
|
€
12K
|
€
18K
|
€
22K
|
€
34K
|
|
|
€
12K
|
€
3K
|
€
6K
|
€
12K
|
€
12K
|
€
25K
|
€
41K
|
€
69K
|
€
33K
|
€
48K
|
€
29K
|
€
11K
|
€
17K
|
€
21K
|
€
33K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,11%
|
99,28%
|
98,71%
|
97,57%
|
97,41%
|
94,82%
|
91,31%
|
85,40%
|
91,67%
|
84,82%
|
88,85%
|
93,78%
|
88,74%
|
83,77%
|
67,96%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,58
|
0,45
|
1,08
|
0,44
|
0,39
|
0,45
|
0,99
|
0,98
|
0,50
|
1,24
|
0,34
|
0,21
|
0,36
|
0,28
|
0,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,58%
|
1,04%
|
2,98%
|
6,82%
|
4,54%
|
8,51%
|
5,93%
|
10,58%
|
24,98%
|
8,64%
|
28,67%
|
25,49%
|
24,78%
|
48,62%
|
50,86%
|
|
|
29,08%
|
0,96%
|
2,89%
|
6,64%
|
4,36%
|
6,88%
|
5,82%
|
10,46%
|
26,22%
|
13,25%
|
26,10%
|
20,05%
|
17,95%
|
35,95%
|
38,26%
|
|
|
28,24
|
0,95
|
2,86
|
6,48
|
4,25
|
6,53
|
5,31
|
8,93
|
24,04
|
11,24
|
23,19
|
18,80
|
15,93
|
30,12
|
26,00
|
|
|
29,08
|
0,96
|
2,89
|
6,64
|
4,36
|
6,88
|
5,82
|
10,46
|
26,22
|
13,25
|
26,10
|
20,05
|
17,95
|
35,95
|
38,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|