V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
29K
|
€
22K
|
€
15K
|
€
27K
|
€
12K
|
€
68K
|
€
72K
|
€
87K
|
|
|
€
10K
|
€
8K
|
€
3K
|
€
-325
|
€
14K
|
€
5K
|
€
47K
|
€
50K
|
€
51K
|
|
|
€
200K
|
€
190K
|
€
182K
|
€
179K
|
€
180K
|
€
166K
|
€
161K
|
€
113K
|
€
63K
|
|
|
€
42K
|
€
37K
|
€
30K
|
€
23K
|
€
35K
|
€
19K
|
€
81K
|
€
81K
|
€
95K
|
|
|
€
6K
|
€
251
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
16K
|
€
17K
|
€
29K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
28K
|
€
21K
|
€
15K
|
€
27K
|
€
11K
|
€
68K
|
€
71K
|
€
86K
|
|
|
€
16K
|
€
11K
|
€
4K
|
€
-281
|
€
18K
|
€
4K
|
€
61K
|
€
64K
|
€
74K
|
|
|
€
10K
|
€
8K
|
€
3K
|
€
-325
|
€
14K
|
€
5K
|
€
47K
|
€
50K
|
€
51K
|
|
|
€
8K
|
€
4K
|
€
1K
|
€
7K
|
€
40K
|
€
28K
|
€
6K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
180K
|
€
164K
|
€
131K
|
€
106K
|
€
94K
|
€
47K
|
€
74K
|
€
85K
|
€
53K
|
|
|
€
28K
|
€
25K
|
€
20K
|
€
15K
|
€
22K
|
€
13K
|
€
54K
|
€
57K
|
€
62K
|
|
|
€
178K
|
€
159K
|
€
138K
|
€
119K
|
€
111K
|
€
129K
|
€
144K
|
€
96K
|
€
42K
|
|
|
9,47
|
19,30
|
17,41
|
26,72
|
21,29
|
10,77
|
9,23
|
5,84
|
2,26
|
|
|
9,23
|
19,30
|
17,53
|
26,72
|
21,49
|
10,77
|
9,23
|
5,84
|
2,26
|
|
|
9,47
|
19,30
|
17,47
|
26,72
|
21,39
|
10,77
|
9,23
|
5,84
|
2,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
221K
|
€
198K
|
€
190K
|
€
184K
|
€
185K
|
€
179K
|
€
178K
|
€
133K
|
€
97K
|
|
|
€
21K
|
€
9K
|
€
8K
|
€
5K
|
€
5K
|
€
13K
|
€
18K
|
€
20K
|
€
34K
|
|
|
€
21K
|
€
9K
|
€
8K
|
€
5K
|
€
5K
|
€
13K
|
€
18K
|
€
20K
|
€
34K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
90,47%
|
95,62%
|
95,59%
|
97,49%
|
97,04%
|
92,64%
|
90,14%
|
85,07%
|
65,20%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
0,63
|
0,31
|
0,39
|
0,32
|
0,21
|
1,18
|
0,26
|
0,28
|
0,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,81%
|
13,32%
|
10,97%
|
8,14%
|
12,51%
|
7,71%
|
33,89%
|
50,20%
|
98,19%
|
|
|
5,11%
|
4,18%
|
1,44%
|
-0,18%
|
7,57%
|
3,26%
|
29,47%
|
44,32%
|
80,17%
|
|
|
4,62
|
3,99
|
1,38
|
-0,18
|
7,35
|
3,02
|
26,56
|
37,70
|
52,27
|
|
|
5,11
|
4,18
|
1,44
|
-0,18
|
7,57
|
3,26
|
29,47
|
44,32
|
80,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|