VC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
20K
|
€
6K
|
€
8K
|
€
-581
|
€
-6K
|
€
-8K
|
€
5K
|
|
|
€
14K
|
€
5K
|
€
1K
|
€
913
|
€
-9K
|
€
-13K
|
€
-13K
|
€
-1K
|
|
|
€
-843
|
€
-15K
|
€
-20K
|
€
-21K
|
€
-22K
|
€
-14K
|
€
-1K
|
€
12K
|
|
|
€
14K
|
€
5K
|
€
4K
|
€
5K
|
-
|
-
|
-
|
€
3K
|
|
|
€
2K
|
€
5K
|
€
11K
|
€
2K
|
€
4K
|
€
41K
|
€
1K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
€
1K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
7K
|
€
5K
|
€
8K
|
€
-1K
|
€
-7K
|
€
-9K
|
€
3K
|
|
|
€
15K
|
€
6K
|
€
2K
|
€
1K
|
€
-8K
|
€
-12K
|
€
-13K
|
€
44
|
|
|
€
14K
|
€
5K
|
€
1K
|
€
913
|
€
-9K
|
€
-13K
|
€
-13K
|
€
-1K
|
|
|
€
16K
|
€
5K
|
€
1K
|
€
0
|
€
0
|
€
11K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
21K
|
€
21K
|
€
8K
|
€
7K
|
€
4K
|
€
5
|
€
3K
|
|
|
€
18K
|
€
7K
|
€
5K
|
€
7K
|
€
-2K
|
€
-7K
|
€
-9K
|
€
2K
|
|
|
€
-18K
|
€
-20K
|
€
-22K
|
€
-26K
|
€
-33K
|
€
-31K
|
€
-13K
|
€
-72
|
|
|
0,77
|
0,76
|
0,74
|
0,77
|
0,52
|
0,45
|
0,52
|
1
|
|
|
0,33
|
0,40
|
0,36
|
0,12
|
0,30
|
0,23
|
0,05
|
0,28
|
|
|
0,77
|
0,76
|
0,74
|
0,77
|
0,52
|
0,45
|
0,52
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
69K
|
€
64K
|
€
89K
|
€
47K
|
€
43K
|
€
26K
|
€
30K
|
|
|
€
80K
|
€
83K
|
€
84K
|
€
110K
|
€
69K
|
€
57K
|
€
27K
|
€
18K
|
|
|
€
80K
|
€
83K
|
€
84K
|
€
110K
|
€
69K
|
€
57K
|
€
27K
|
€
18K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
-1,06%
|
-21,43%
|
-30,99%
|
-24,14%
|
-47,93%
|
-31,70%
|
-4,15%
|
39,98%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
4,16
|
11,72
|
15,84
|
14,15
|
|
|
|
5,88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2 159,84%
|
-45,51%
|
-25,63%
|
-34,79%
|
9,58%
|
49,14%
|
849,05%
|
16,37%
|
|
|
-1 643,13%
|
-35,50%
|
-7,44%
|
-4,27%
|
38,85%
|
92,00%
|
1 195,68%
|
-8,78%
|
|
|
17,42
|
7,61
|
2,31
|
1,03
|
-18,62
|
-29,16
|
-49,65
|
-3,51
|
|
|
-1 643,13
|
-35,50
|
-7,44
|
-4,27
|
38,85
|
92,00
|
1 195,68
|
-8,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|