VP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
8K
|
€
-7K
|
€
-4K
|
€
-10K
|
€
-3K
|
€
30K
|
€
19K
|
€
12K
|
€
-7K
|
€
17K
|
€
18K
|
€
13K
|
€
14K
|
€
23K
|
|
|
€
-786
|
€
3K
|
€
-12K
|
€
-9K
|
€
-14K
|
€
-7K
|
€
19K
|
€
9K
|
€
2K
|
€
-17K
|
€
511
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-1K
|
|
|
€
1,26M
|
€
1,26M
|
€
1,25M
|
€
1,27M
|
€
1,28M
|
€
1,29M
|
€
1,30M
|
€
1,28M
|
€
1,27M
|
€
1,27M
|
€
1,28M
|
€
1,28M
|
€
1,29M
|
€
1,29M
|
€
1,29M
|
|
|
€
63K
|
€
69K
|
€
59K
|
€
54K
|
€
55K
|
€
63K
|
€
92K
|
€
70K
|
€
74K
|
€
54K
|
€
72K
|
€
70K
|
€
65K
|
€
67K
|
€
75K
|
|
|
€
2K
|
€
4K
|
€
1K
|
€
853
|
€
579
|
€
1K
|
€
7K
|
€
1K
|
€
1K
|
|
€
4K
|
€
2K
|
|
€
413
|
€
4K
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
€
2K
|
|
|
|
|
|
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
€
-8K
|
€
-4K
|
€
-10K
|
€
-4K
|
€
30K
|
€
18K
|
€
12K
|
€
-8K
|
€
16K
|
€
18K
|
€
12K
|
€
14K
|
€
21K
|
|
|
€
-569
|
€
3K
|
€
-12K
|
€
-8K
|
€
-14K
|
€
-5K
|
€
29K
|
€
13K
|
€
6K
|
€
-13K
|
€
6K
|
€
2K
|
€
4
|
€
2K
|
€
3K
|
|
|
€
-786
|
€
3K
|
€
-12K
|
€
-9K
|
€
-9K
|
€
-7K
|
€
12K
|
€
9K
|
€
2K
|
€
-17K
|
€
511
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-1K
|
|
|
€
0
|
-
|
€
194
|
€
0
|
€
10K
|
€
3K
|
-
|
-
|
€
0
|
€
0
|
-
|
€
19K
|
€
1K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
14K
|
€
23K
|
€
3K
|
€
13K
|
€
8K
|
€
257
|
€
10K
|
€
8K
|
€
9K
|
€
14K
|
|
|
€
1K
|
€
7K
|
€
-8K
|
€
-5K
|
€
-11K
|
€
-6K
|
€
20K
|
€
14K
|
€
8K
|
€
-11K
|
€
11K
|
€
14K
|
€
8K
|
€
10K
|
€
17K
|
|
|
€
6K
|
€
12K
|
€
2K
|
€
492
|
€
-230
|
€
15K
|
€
19K
|
€
-185
|
€
17K
|
€
-8K
|
€
5K
|
€
-4K
|
€
-1K
|
€
-532
|
€
5K
|
|
|
2,45
|
2,92
|
1,61
|
1,09
|
0,97
|
2,36
|
2,40
|
0,99
|
2,31
|
0,78
|
1,39
|
0,81
|
0,94
|
0,97
|
1,30
|
|
|
44,81
|
7,77
|
-31,87
|
3,27
|
45,99
|
472,88
|
22,29
|
-38,99
|
-32,46
|
1,15
|
10,18
|
1,92
|
1,24
|
1,43
|
1,40
|
|
|
4,65
|
4,25
|
3,39
|
1,63
|
1,90
|
4,70
|
4,34
|
2,02
|
4,97
|
0,93
|
2,45
|
1,14
|
1,15
|
1,15
|
1,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,32M
|
€
1,33M
|
€
1,32M
|
€
1,33M
|
€
1,33M
|
€
1,34M
|
€
1,35M
|
€
1,33M
|
€
1,35M
|
€
1,36M
|
€
1,35M
|
€
1,36M
|
€
1,36M
|
€
1,37M
|
€
1,38M
|
|
|
€
63K
|
€
72K
|
€
68K
|
€
60K
|
€
56K
|
€
52K
|
€
50K
|
€
50K
|
€
82K
|
€
87K
|
€
67K
|
€
75K
|
€
76K
|
€
78K
|
€
85K
|
|
|
€
2K
|
€
4K
|
€
2K
|
€
4K
|
€
4K
|
€
5K
|
€
8K
|
€
6K
|
€
6K
|
€
30K
|
€
7K
|
€
14K
|
€
19K
|
€
14K
|
€
15K
|
|
|
€
59K
|
€
66K
|
€
64K
|
€
54K
|
€
48K
|
€
41K
|
€
37K
|
€
38K
|
€
69K
|
€
52K
|
€
54K
|
€
56K
|
€
52K
|
€
61K
|
€
70K
|
|
|
95,23%
|
94,55%
|
94,88%
|
95,51%
|
95,78%
|
96,01%
|
96,08%
|
96,23%
|
93,95%
|
93,57%
|
95,05%
|
94,46%
|
94,40%
|
94,32%
|
93,84%
|
|
|
0,05
|
0,05
|
0,05
|
0,04
|
0,04
|
0,03
|
0,03
|
0,03
|
0,05
|
0,04
|
0,04
|
0,04
|
0,04
|
0,05
|
0,05
|
|
|
39,58
|
9,68
|
|
|
|
|
1,71
|
2,77
|
6,85
|
|
4,20
|
4,29
|
6,47
|
5,64
|
4,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,11%
|
0,58%
|
-0,66%
|
-0,36%
|
-0,85%
|
-0,44%
|
1,56%
|
1,10%
|
0,61%
|
-0,86%
|
0,85%
|
1,07%
|
0,65%
|
0,74%
|
1,28%
|
|
|
-0,06%
|
0,25%
|
-0,99%
|
-0,68%
|
-1,10%
|
-0,54%
|
1,48%
|
0,69%
|
0,18%
|
-1,31%
|
0,04%
|
-0,13%
|
-0,27%
|
-0,16%
|
-0,08%
|
|
|
-0,06
|
0,24
|
-0,94
|
-0,65
|
-1,05
|
-0,52
|
1,42
|
0,67
|
0,17
|
-1,23
|
0,04
|
-0,13
|
-0,25
|
-0,15
|
-0,08
|
|
|
-0,06
|
0,25
|
-0,99
|
-0,68
|
-1,10
|
-0,54
|
1,48
|
0,69
|
0,18
|
-1,31
|
0,04
|
-0,13
|
-0,27
|
-0,16
|
-0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|