V&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
146K
|
€
117K
|
€
370K
|
€
241K
|
€
154K
|
€
166K
|
€
48K
|
€
106K
|
€
96K
|
€
5K
|
€
17K
|
€
-3K
|
€
16K
|
|
|
€
58K
|
€
80K
|
€
67K
|
€
248K
|
€
166K
|
€
106K
|
€
106K
|
€
32K
|
€
64K
|
€
65K
|
€
5K
|
€
15K
|
€
-5K
|
€
8K
|
|
|
€
1,14M
|
€
1,08M
|
€
997K
|
€
931K
|
€
683K
|
€
517K
|
€
411K
|
€
260K
|
€
228K
|
€
164K
|
€
99K
|
€
94K
|
€
79K
|
€
15K
|
|
|
€
126K
|
€
165K
|
€
132K
|
€
371K
|
€
290K
|
€
192K
|
€
198K
|
€
59K
|
€
125K
|
€
111K
|
€
9K
|
€
22K
|
€
4K
|
€
17K
|
|
|
€
6K
|
€
40K
|
€
79K
|
€
143K
|
€
84K
|
€
43K
|
€
66K
|
€
35K
|
€
31K
|
€
58K
|
€
2K
|
€
5K
|
€
463
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
116K
|
€
85K
|
€
346K
|
€
241K
|
€
154K
|
€
165K
|
€
48K
|
€
106K
|
€
96K
|
€
4K
|
€
16K
|
€
-3K
|
€
16K
|
|
|
€
72K
|
€
116K
|
€
85K
|
€
346K
|
€
241K
|
€
154K
|
€
165K
|
€
48K
|
€
106K
|
€
96K
|
€
4K
|
€
16K
|
€
-3K
|
€
16K
|
|
|
€
58K
|
€
80K
|
€
67K
|
€
248K
|
€
166K
|
€
106K
|
€
106K
|
€
32K
|
€
64K
|
€
65K
|
€
5K
|
€
15K
|
€
-5K
|
€
8K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
586K
|
€
395K
|
€
129K
|
€
354K
|
€
95K
|
€
334K
|
€
330K
|
€
162K
|
€
70K
|
€
169K
|
€
26K
|
€
61K
|
€
73K
|
€
13K
|
|
|
€
58K
|
€
80K
|
€
67K
|
€
248K
|
€
166K
|
€
106K
|
€
106K
|
€
32K
|
€
64K
|
€
65K
|
€
5K
|
€
15K
|
€
-5K
|
€
8K
|
|
|
€
1,13M
|
€
1,08M
|
€
997K
|
€
931K
|
€
683K
|
€
517K
|
€
411K
|
€
260K
|
€
228K
|
€
164K
|
€
99K
|
€
94K
|
€
79K
|
€
15K
|
|
|
2,63
|
2,44
|
1,92
|
1,60
|
1,87
|
2,05
|
1,95
|
2,29
|
2,17
|
1,99
|
2,22
|
2,17
|
2,07
|
8,24
|
|
|
2,17
|
1,82
|
1,27
|
1,25
|
1,52
|
1,77
|
1,69
|
2,10
|
1,61
|
1,46
|
1,93
|
2,33
|
2,05
|
8,24
|
|
|
2,67
|
2,54
|
1,95
|
1,61
|
1,88
|
2,09
|
1,98
|
2,34
|
2,28
|
2,07
|
2,29
|
2,24
|
2,11
|
8,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,83M
|
€
1,82M
|
€
2,08M
|
€
2,49M
|
€
1,46M
|
€
1,01M
|
€
841K
|
€
462K
|
€
422K
|
€
329K
|
€
181K
|
€
175K
|
€
153K
|
€
17K
|
|
|
€
694K
|
€
746K
|
€
1,09M
|
€
1,55M
|
€
780K
|
€
490K
|
€
430K
|
€
202K
|
€
195K
|
€
165K
|
€
81K
|
€
81K
|
€
74K
|
€
2K
|
|
|
€
685K
|
€
719K
|
€
1,07M
|
€
1,55M
|
€
778K
|
€
481K
|
€
426K
|
€
197K
|
€
185K
|
€
159K
|
€
79K
|
€
78K
|
€
72K
|
€
2K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,05%
|
59,08%
|
47,89%
|
37,44%
|
46,66%
|
51,33%
|
48,83%
|
56,26%
|
53,93%
|
49,84%
|
54,87%
|
53,87%
|
51,72%
|
87,86%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,62
|
6,46
|
12,72
|
4,49
|
3,24
|
3,18
|
2,60
|
4,24
|
1,84
|
1,72
|
18,25
|
4,96
|
|
0,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,09%
|
7,46%
|
6,70%
|
26,65%
|
24,28%
|
20,55%
|
25,80%
|
12,30%
|
28,00%
|
39,58%
|
4,94%
|
15,98%
|
-6,89%
|
57,44%
|
|
|
5,09%
|
7,46%
|
6,70%
|
26,65%
|
24,28%
|
20,55%
|
25,80%
|
12,30%
|
28,00%
|
39,58%
|
4,94%
|
15,98%
|
-6,89%
|
57,44%
|
|
|
3,16
|
4,41
|
3,21
|
9,98
|
11,33
|
10,55
|
12,60
|
6,92
|
15,10
|
19,73
|
2,71
|
8,61
|
-3,56
|
50,47
|
|
|
5,09
|
7,46
|
6,70
|
26,65
|
24,28
|
20,55
|
25,80
|
12,30
|
28,00
|
39,58
|
4,94
|
15,98
|
-6,89
|
57,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|