VS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
67K
|
€
-3K
|
€
-13K
|
€
-8K
|
€
-25K
|
€
-3K
|
€
-999
|
€
34K
|
€
11K
|
€
9K
|
€
11K
|
€
14K
|
€
9K
|
€
6K
|
€
23K
|
€
-23K
|
€
13K
|
€
28K
|
|
|
€
5K
|
€
61K
|
€
-4K
|
€
-15K
|
€
-12K
|
€
-26K
|
€
-5K
|
€
-3K
|
€
16K
|
€
2K
|
€
775
|
€
833
|
€
2K
|
€
3K
|
€
1K
|
€
18K
|
€
-15K
|
€
-4K
|
€
5K
|
|
|
€
43K
|
€
38K
|
€
-23K
|
€
-18K
|
€
-3K
|
€
9K
|
€
35K
|
€
40K
|
€
43K
|
€
27K
|
€
25K
|
€
25K
|
€
24K
|
€
22K
|
€
19K
|
€
17K
|
€
-834
|
€
15K
|
€
19K
|
|
|
€
9K
|
€
72K
|
-
|
-
|
-
|
€
362
|
€
2K
|
€
2K
|
€
33K
|
€
10K
|
€
9K
|
€
10K
|
€
10K
|
€
9K
|
€
6K
|
€
39K
|
€
580
|
€
15K
|
€
24K
|
|
|
€
6K
|
€
12K
|
€
471
|
€
832
|
€
936
|
€
879
|
€
924
|
€
11K
|
€
12K
|
€
4K
|
€
7K
|
€
8K
|
€
13K
|
€
13K
|
€
12K
|
€
4K
|
€
4K
|
€
4K
|
€
16K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
66K
|
€
-3K
|
€
-13K
|
€
-9K
|
€
-25K
|
€
-3K
|
€
-2K
|
€
33K
|
€
10K
|
€
8K
|
€
10K
|
€
11K
|
€
9K
|
€
6K
|
€
23K
|
€
-24K
|
€
12K
|
€
27K
|
|
|
€
7K
|
€
66K
|
€
-3K
|
€
-13K
|
€
-9K
|
€
-25K
|
€
-3K
|
€
-2K
|
€
29K
|
€
5K
|
€
3K
|
€
5K
|
€
7K
|
€
8K
|
€
5K
|
€
22K
|
€
-25K
|
€
-709
|
€
14K
|
|
|
€
5K
|
€
61K
|
€
-4K
|
€
-15K
|
€
-12K
|
€
-26K
|
€
-5K
|
€
-3K
|
€
16K
|
€
2K
|
€
775
|
€
833
|
€
2K
|
€
3K
|
€
1K
|
€
18K
|
€
-15K
|
€
-4K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
1K
|
|
|
€
0
|
|
|
-
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
38K
|
€
0
|
€
0
|
€
0
|
-
|
€
2K
|
€
618
|
|
€
8
|
€
942
|
€
7K
|
€
6
|
€
6
|
€
665
|
€
6
|
€
6
|
€
6
|
€
6
|
|
|
€
5K
|
€
61K
|
€
-4K
|
€
-15K
|
€
-12K
|
€
-26K
|
€
-5K
|
€
-3K
|
€
21K
|
€
6K
|
€
5K
|
€
5K
|
€
6K
|
€
4K
|
€
2K
|
€
19K
|
€
-14K
|
€
8K
|
€
18K
|
|
|
€
43K
|
€
38K
|
€
-23K
|
€
-18K
|
€
-3K
|
€
1K
|
€
15K
|
€
6K
|
€
-4K
|
€
-1K
|
€
19K
|
€
17K
|
€
17K
|
€
22K
|
€
18K
|
€
16K
|
€
-895
|
€
14K
|
€
22K
|
|
|
7,61
|
2,92
|
0
|
0,04
|
0,71
|
1,13
|
12,64
|
1,35
|
0,88
|
0,95
|
1,87
|
1,72
|
1,43
|
1,75
|
1,80
|
1,86
|
0,97
|
1,35
|
1,63
|
|
|
7,61
|
2,92
|
0
|
0,04
|
0,71
|
1,13
|
12,64
|
1,35
|
0,88
|
0,95
|
1,87
|
1,72
|
1,43
|
1,75
|
1,80
|
1,86
|
0,97
|
1,35
|
1,63
|
|
|
7,61
|
2,92
|
0
|
0,04
|
0,71
|
1,83
|
28,84
|
3,20
|
0,88
|
1,87
|
1,87
|
1,72
|
1,43
|
1,75
|
1,80
|
1,86
|
0,97
|
1,35
|
1,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
58K
|
€
0
|
€
756
|
€
8K
|
€
19K
|
€
36K
|
€
58K
|
€
72K
|
€
53K
|
€
49K
|
€
55K
|
€
72K
|
€
51K
|
€
41K
|
€
36K
|
€
28K
|
€
53K
|
€
71K
|
|
|
€
7K
|
€
20K
|
€
23K
|
€
19K
|
€
11K
|
€
10K
|
€
1K
|
€
18K
|
€
29K
|
€
26K
|
€
24K
|
€
30K
|
€
49K
|
€
29K
|
€
22K
|
€
18K
|
€
29K
|
€
38K
|
€
53K
|
|
|
€
7K
|
€
20K
|
€
23K
|
€
19K
|
€
11K
|
€
10K
|
€
1K
|
€
18K
|
€
29K
|
€
26K
|
€
22K
|
€
24K
|
€
39K
|
€
29K
|
€
22K
|
€
18K
|
€
29K
|
€
38K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
10K
|
|
|
|
|
|
€
17K
|
|
|
86,86%
|
65,71%
|
-12 644 238,89%
|
-2 432,04%
|
-40,24%
|
45,65%
|
96,54%
|
68,74%
|
60,05%
|
50,95%
|
51,33%
|
44,68%
|
32,80%
|
42,82%
|
45,64%
|
48,74%
|
-2,97%
|
27,40%
|
26,27%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,09
|
0,26
|
0,42
|
|
|
|
|
|
0,92
|
|
|
0,95
|
0,30
|
|
|
|
|
|
|
0,88
|
2,59
|
2,99
|
3,19
|
4,32
|
3,41
|
3,88
|
0,79
|
|
3,20
|
1,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,07%
|
159,74%
|
19,22%
|
83,45%
|
384,15%
|
-306,12%
|
-14,25%
|
-7,84%
|
47,58%
|
22,91%
|
21,14%
|
22,05%
|
25,60%
|
18,85%
|
10,78%
|
109,30%
|
1 732,43%
|
58,53%
|
98,57%
|
|
|
12,07%
|
159,74%
|
19,22%
|
83,45%
|
384,15%
|
-306,12%
|
-14,25%
|
-7,84%
|
37,81%
|
5,89%
|
3,06%
|
3,39%
|
7,78%
|
15,30%
|
6,59%
|
104,82%
|
1 840,30%
|
-29,10%
|
29,29%
|
|
|
10,48
|
104,96
|
-2 430 616,67
|
-2 029,46
|
-154,59
|
-139,74
|
-13,75
|
-5,39
|
22,71
|
3,00
|
1,57
|
1,52
|
2,55
|
6,55
|
3,01
|
51,08
|
-54,68
|
-7,97
|
7,70
|
|
|
12,07
|
159,74
|
19,22
|
83,45
|
384,15
|
-306,12
|
-14,25
|
-7,84
|
37,81
|
5,89
|
3,06
|
3,39
|
7,78
|
15,30
|
6,59
|
104,82
|
1 840,30
|
-29,10
|
29,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,23
|
13,72
|
16,83
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,23
|
13,72
|
16,83
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|